[IQZAN] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -7.81%
YoY- 836.66%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 11,619 10,265 10,174 7,854 6,750 9,230 9,590 13.60%
PBT 731 1,353 8,693 8,014 9,113 8,252 -645 -
Tax -313 -310 -55 -177 -167 550 583 -
NP 418 1,043 8,638 7,837 8,946 8,802 -62 -
-
NP to SH 328 827 12,669 12,317 13,361 13,124 274 12.70%
-
Tax Rate 42.82% 22.91% 0.63% 2.21% 1.83% -6.67% - -
Total Cost 11,201 9,222 1,536 17 -2,196 428 9,652 10.40%
-
Net Worth 31,428 33,277 51,765 49,916 46,219 46,219 33,092 -3.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 31,428 33,277 51,765 49,916 46,219 46,219 33,092 -3.37%
NOSH 184,866 184,866 184,866 184,866 184,866 184,866 146,608 16.66%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.60% 10.16% 84.90% 99.78% 132.53% 95.36% -0.65% -
ROE 1.04% 2.49% 24.47% 24.68% 28.91% 28.40% 0.83% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.28 5.55 5.50 4.25 3.65 4.99 6.67 -3.92%
EPS 0.18 0.45 6.85 6.66 7.23 7.10 0.19 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.28 0.27 0.25 0.25 0.23 -18.20%
Adjusted Per Share Value based on latest NOSH - 184,866
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.24 4.63 4.59 3.54 3.04 4.16 4.32 13.69%
EPS 0.15 0.37 5.71 5.55 6.02 5.92 0.12 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1417 0.15 0.2333 0.225 0.2083 0.2083 0.1492 -3.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.12 0.07 0.055 0.09 0.10 0.075 0.16 -
P/RPS 1.91 1.26 1.00 2.12 2.74 1.50 2.40 -14.08%
P/EPS 67.64 15.65 0.80 1.35 1.38 1.06 84.02 -13.42%
EY 1.48 6.39 124.59 74.03 72.27 94.65 1.19 15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 0.20 0.33 0.40 0.30 0.70 0.94%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 28/08/20 26/06/20 27/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.145 0.18 0.08 0.06 0.095 0.11 0.095 -
P/RPS 2.31 3.24 1.45 1.41 2.60 2.20 1.43 37.55%
P/EPS 81.73 40.24 1.17 0.90 1.31 1.55 49.89 38.84%
EY 1.22 2.49 85.66 111.04 76.07 64.53 2.00 -28.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.29 0.22 0.38 0.44 0.41 62.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment