[CHGP] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
02-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 169,671 158,563 93,314 0 -
PBT 22,386 18,853 19,424 0 -
Tax -5,677 -4,685 -3,753 0 -
NP 16,709 14,168 15,671 0 -
-
NP to SH 16,851 13,893 15,671 0 -
-
Tax Rate 25.36% 24.85% 19.32% - -
Total Cost 152,962 144,395 77,643 0 -
-
Net Worth 97,908 81,843 63,022 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 8,017 - - -
Div Payout % - 57.71% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 97,908 81,843 63,022 0 -
NOSH 137,900 134,900 80,090 30,578 65.14%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.85% 8.94% 16.79% 0.00% -
ROE 17.21% 16.98% 24.87% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 123.04 117.54 116.51 0.00 -
EPS 12.22 10.30 19.57 0.00 -
DPS 0.00 5.94 0.00 0.00 -
NAPS 0.71 0.6067 0.7869 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,578
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 25.67 23.98 14.12 0.00 -
EPS 2.55 2.10 2.37 0.00 -
DPS 0.00 1.21 0.00 0.00 -
NAPS 0.1481 0.1238 0.0953 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/12/06 30/12/05 31/12/04 - -
Price 0.87 0.84 1.44 0.00 -
P/RPS 0.71 0.71 1.24 0.00 -
P/EPS 7.12 8.16 7.36 0.00 -
EY 14.05 12.26 13.59 0.00 -
DY 0.00 7.08 0.00 0.00 -
P/NAPS 1.23 1.38 1.83 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/07 22/02/06 07/02/05 - -
Price 1.18 1.03 1.39 0.00 -
P/RPS 0.96 0.88 1.19 0.00 -
P/EPS 9.66 10.00 7.10 0.00 -
EY 10.36 10.00 14.08 0.00 -
DY 0.00 5.77 0.00 0.00 -
P/NAPS 1.66 1.70 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment