[CHGP] YoY TTM Result on 31-Dec-2010 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -20.57%
YoY- 104.32%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Revenue 104,908 150,078 159,056 168,232 138,210 157,601 167,652 -8.53%
PBT -7,256 -877 6,382 3,103 -48,887 -12,902 -453 69.52%
Tax 683 2,298 96 -92 -1,821 295 -416 -
NP -6,573 1,421 6,478 3,011 -50,708 -12,607 -869 46.96%
-
NP to SH -6,443 817 6,706 2,159 -49,932 -12,142 -229 88.71%
-
Tax Rate - - -1.50% 2.96% - - - -
Total Cost 111,481 148,657 152,578 165,221 188,918 170,208 168,521 -7.56%
-
Net Worth 74,282 51,893 51,158 45,848 42,695 91,470 99,602 -5.42%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Net Worth 74,282 51,893 51,158 45,848 42,695 91,470 99,602 -5.42%
NOSH 275,121 136,562 138,266 138,936 137,727 138,592 138,336 13.97%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
NP Margin -6.27% 0.95% 4.07% 1.79% -36.69% -8.00% -0.52% -
ROE -8.67% 1.57% 13.11% 4.71% -116.95% -13.27% -0.23% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
RPS 38.13 109.90 115.04 121.09 100.35 113.72 121.19 -19.75%
EPS -2.34 0.60 4.85 1.55 -36.25 -8.76 -0.17 64.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.38 0.37 0.33 0.31 0.66 0.72 -17.02%
Adjusted Per Share Value based on latest NOSH - 138,936
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
RPS 15.87 22.70 24.06 25.45 20.91 23.84 25.36 -8.53%
EPS -0.97 0.12 1.01 0.33 -7.55 -1.84 -0.03 93.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.0785 0.0774 0.0694 0.0646 0.1384 0.1507 -5.42%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/09/08 -
Price 0.14 0.18 0.31 0.22 0.26 0.12 0.18 -
P/RPS 0.37 0.16 0.27 0.18 0.26 0.11 0.15 18.74%
P/EPS -5.98 30.09 6.39 14.16 -0.72 -1.37 -108.74 -42.41%
EY -16.73 3.32 15.65 7.06 -139.44 -73.01 -0.92 73.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.84 0.67 0.84 0.18 0.25 14.95%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Date 26/02/14 20/02/13 22/02/12 23/02/11 24/02/10 19/02/09 26/11/08 -
Price 0.145 0.19 0.29 0.31 0.28 0.12 0.14 -
P/RPS 0.38 0.17 0.25 0.26 0.28 0.11 0.12 24.52%
P/EPS -6.19 31.76 5.98 19.95 -0.77 -1.37 -84.57 -39.19%
EY -16.15 3.15 16.72 5.01 -129.48 -73.01 -1.18 64.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.78 0.94 0.90 0.18 0.19 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment