[BTM] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 53.35%
YoY- 81.54%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 12,525 10,471 7,922 5,993 8,909 13,081 10,071 3.69%
PBT -1,805 -4,623 -4,314 -606 -5,142 -1,814 -3,656 -11.08%
Tax 1 -9 1,590 0 1,860 117 91 -52.81%
NP -1,804 -4,632 -2,724 -606 -3,282 -1,697 -3,565 -10.72%
-
NP to SH -1,804 -4,632 5,120 -606 -3,282 -1,697 -3,565 -10.72%
-
Tax Rate - - - - - - - -
Total Cost 14,329 15,103 10,646 6,599 12,191 14,778 13,636 0.82%
-
Net Worth 26,599 26,399 16,288 10,260 11,391 11,327 13,419 12.06%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 26,599 26,399 16,288 10,260 11,391 11,327 13,419 12.06%
NOSH 126,666 119,999 40,721 37,999 40,685 40,454 40,666 20.82%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -14.40% -44.24% -34.39% -10.11% -36.84% -12.97% -35.40% -
ROE -6.78% -17.55% 31.43% -5.91% -28.81% -14.98% -26.56% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.89 8.73 19.45 15.77 21.90 32.34 24.76 -14.17%
EPS -1.42 -3.86 12.57 -1.59 -8.07 -4.19 -8.77 -26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.40 0.27 0.28 0.28 0.33 -7.24%
Adjusted Per Share Value based on latest NOSH - 37,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.00 0.83 0.63 0.48 0.71 1.04 0.80 3.78%
EPS -0.14 -0.37 0.41 -0.05 -0.26 -0.14 -0.28 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.021 0.013 0.0082 0.0091 0.009 0.0107 12.05%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.22 0.255 0.27 0.17 0.22 0.32 0.34 -
P/RPS 2.22 2.92 1.39 1.08 1.00 0.99 1.37 8.36%
P/EPS -15.45 -6.61 2.15 -10.66 -2.73 -7.63 -3.88 25.87%
EY -6.47 -15.14 46.57 -9.38 -36.67 -13.11 -25.78 -20.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 0.68 0.63 0.79 1.14 1.03 0.32%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 28/08/14 28/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.29 0.20 0.29 0.195 0.19 0.32 0.34 -
P/RPS 2.93 2.29 1.49 1.24 0.87 0.99 1.37 13.49%
P/EPS -20.36 -5.18 2.31 -12.23 -2.36 -7.63 -3.88 31.78%
EY -4.91 -19.30 43.36 -8.18 -42.46 -13.11 -25.78 -24.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.91 0.72 0.72 0.68 1.14 1.03 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment