[PPG] YoY TTM Result on 31-Dec-2014 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -7.23%
YoY- -41.94%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 65,987 73,079 67,405 60,789 69,722 67,558 57,583 2.29%
PBT 282 7,521 7,149 7,315 11,102 5,566 5,583 -39.17%
Tax -230 -1,475 -3,965 -2,898 -3,192 -1,407 -1,634 -27.85%
NP 52 6,046 3,184 4,417 7,910 4,159 3,949 -51.37%
-
NP to SH 1,439 6,189 2,724 4,349 7,490 4,271 4,174 -16.24%
-
Tax Rate 81.56% 19.61% 55.46% 39.62% 28.75% 25.28% 29.27% -
Total Cost 65,935 67,033 64,221 56,372 61,812 63,399 53,634 3.49%
-
Net Worth 101,447 106,110 99,552 98,407 95,883 89,411 86,573 2.67%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - 1,957 1,959 -
Div Payout % - - - - - 45.83% 46.94% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 101,447 106,110 99,552 98,407 95,883 89,411 86,573 2.67%
NOSH 100,043 100,000 98,625 98,693 98,777 98,720 98,794 0.20%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.08% 8.27% 4.72% 7.27% 11.35% 6.16% 6.86% -
ROE 1.42% 5.83% 2.74% 4.42% 7.81% 4.78% 4.82% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 68.31 73.08 68.34 61.59 70.58 68.43 58.29 2.67%
EPS 1.49 6.19 2.76 4.41 7.58 4.33 4.22 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.98 -
NAPS 1.0502 1.0611 1.0094 0.9971 0.9707 0.9057 0.8763 3.06%
Adjusted Per Share Value based on latest NOSH - 98,693
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 65.96 73.05 67.38 60.76 69.69 67.53 57.56 2.29%
EPS 1.44 6.19 2.72 4.35 7.49 4.27 4.17 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.96 1.96 -
NAPS 1.014 1.0606 0.9951 0.9836 0.9584 0.8937 0.8654 2.67%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.485 0.51 0.525 0.51 0.52 0.41 0.41 -
P/RPS 0.71 0.70 0.77 0.83 0.74 0.60 0.70 0.23%
P/EPS 32.56 8.24 19.01 11.57 6.86 9.48 9.70 22.34%
EY 3.07 12.14 5.26 8.64 14.58 10.55 10.30 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 4.88 4.84 -
P/NAPS 0.46 0.48 0.52 0.51 0.54 0.45 0.47 -0.35%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 14/02/18 22/02/17 26/02/16 17/02/15 26/02/14 27/02/13 28/02/12 -
Price 0.50 0.57 0.51 0.52 0.525 0.425 0.40 -
P/RPS 0.73 0.78 0.75 0.84 0.74 0.62 0.69 0.94%
P/EPS 33.56 9.21 18.47 11.80 6.92 9.82 9.47 23.45%
EY 2.98 10.86 5.42 8.47 14.44 10.18 10.56 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 4.71 4.96 -
P/NAPS 0.48 0.54 0.51 0.52 0.54 0.47 0.46 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment