[PPG] YoY TTM Result on 31-Dec-2016 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 157.45%
YoY- 127.2%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 61,364 65,933 65,987 73,079 67,405 60,789 69,722 -2.10%
PBT 1,687 1,712 282 7,521 7,149 7,315 11,102 -26.93%
Tax -2,253 -889 -230 -1,475 -3,965 -2,898 -3,192 -5.63%
NP -566 823 52 6,046 3,184 4,417 7,910 -
-
NP to SH -886 858 1,439 6,189 2,724 4,349 7,490 -
-
Tax Rate 133.55% 51.93% 81.56% 19.61% 55.46% 39.62% 28.75% -
Total Cost 61,930 65,110 65,935 67,033 64,221 56,372 61,812 0.03%
-
Net Worth 99,776 100,790 101,447 106,110 99,552 98,407 95,883 0.66%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 99,776 100,790 101,447 106,110 99,552 98,407 95,883 0.66%
NOSH 100,043 100,043 100,043 100,000 98,625 98,693 98,777 0.21%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -0.92% 1.25% 0.08% 8.27% 4.72% 7.27% 11.35% -
ROE -0.89% 0.85% 1.42% 5.83% 2.74% 4.42% 7.81% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 63.53 68.26 68.31 73.08 68.34 61.59 70.58 -1.73%
EPS -0.92 0.89 1.49 6.19 2.76 4.41 7.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0329 1.0434 1.0502 1.0611 1.0094 0.9971 0.9707 1.04%
Adjusted Per Share Value based on latest NOSH - 98,717
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 61.34 65.90 65.96 73.05 67.38 60.76 69.69 -2.10%
EPS -0.89 0.86 1.44 6.19 2.72 4.35 7.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9973 1.0075 1.014 1.0606 0.9951 0.9836 0.9584 0.66%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.34 0.35 0.485 0.51 0.525 0.51 0.52 -
P/RPS 0.54 0.51 0.71 0.70 0.77 0.83 0.74 -5.11%
P/EPS -37.07 39.40 32.56 8.24 19.01 11.57 6.86 -
EY -2.70 2.54 3.07 12.14 5.26 8.64 14.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.46 0.48 0.52 0.51 0.54 -7.87%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 21/02/20 28/02/19 14/02/18 22/02/17 26/02/16 17/02/15 26/02/14 -
Price 0.325 0.41 0.50 0.57 0.51 0.52 0.525 -
P/RPS 0.51 0.60 0.73 0.78 0.75 0.84 0.74 -6.01%
P/EPS -35.43 46.16 33.56 9.21 18.47 11.80 6.92 -
EY -2.82 2.17 2.98 10.86 5.42 8.47 14.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.48 0.54 0.51 0.52 0.54 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment