[ADVENTA] YoY TTM Result on 30-Apr-2018 [#2]

Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 74.93%
YoY- 5259.09%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 81,211 35,097 29,248 51,923 39,805 41,170 44,188 12.48%
PBT 25,862 -27,735 2,807 3,612 1,417 3,919 6,593 30.24%
Tax 139 -1,874 -1,431 -2,433 -1,395 -1,360 -2,415 -
NP 26,001 -29,609 1,376 1,179 22 2,559 4,178 42.39%
-
NP to SH 26,453 -29,609 1,376 1,179 22 2,559 4,178 42.87%
-
Tax Rate -0.54% - 50.98% 67.36% 98.45% 34.70% 36.63% -
Total Cost 55,210 64,706 27,872 50,744 39,783 38,611 40,010 6.42%
-
Net Worth 70,281 53,475 0 82,504 80,976 83,033 79,448 -2.34%
Dividend
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 10,695 - - - - - - -
Div Payout % 40.43% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 70,281 53,475 0 82,504 80,976 83,033 79,448 -2.34%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 32.02% -84.36% 4.70% 2.27% 0.06% 6.22% 9.46% -
ROE 37.64% -55.37% 0.00% 1.43% 0.03% 3.08% 5.26% -
Per Share
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 53.15 22.97 19.14 33.98 26.05 26.28 28.92 12.48%
EPS 17.31 -19.38 0.90 0.77 0.01 1.63 2.73 42.91%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.35 0.00 0.54 0.53 0.53 0.52 -2.34%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 27.15 11.73 9.78 17.36 13.31 13.77 14.77 12.48%
EPS 8.84 -9.90 0.46 0.39 0.01 0.86 1.40 42.79%
DPS 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.235 0.1788 0.00 0.2759 0.2707 0.2776 0.2656 -2.33%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.51 0.40 0.57 0.58 0.70 0.84 0.91 -
P/RPS 2.84 1.74 2.98 1.71 2.69 3.20 3.15 -1.98%
P/EPS 8.72 -2.06 63.29 75.16 4,861.37 51.43 33.28 -22.81%
EY 11.47 -48.45 1.58 1.33 0.02 1.94 3.00 29.59%
DY 4.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 1.14 0.00 1.07 1.32 1.58 1.75 12.91%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 26/08/20 29/08/19 - 20/06/18 22/06/17 28/06/16 23/06/15 -
Price 2.95 0.535 0.00 0.575 0.72 0.70 1.02 -
P/RPS 5.55 2.33 0.00 1.69 2.76 2.66 3.53 9.14%
P/EPS 17.04 -2.76 0.00 74.51 5,000.27 42.86 37.30 -14.05%
EY 5.87 -36.22 0.00 1.34 0.02 2.33 2.68 16.36%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 1.53 0.00 1.06 1.36 1.32 1.96 25.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment