[ADVENTA] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.01%
YoY- -2251.82%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Revenue 106,234 60,191 81,211 35,097 29,248 51,923 39,805 20.91%
PBT 7,073 -8,774 25,862 -27,735 2,807 3,612 1,417 36.47%
Tax -132 400 139 -1,874 -1,431 -2,433 -1,395 -36.62%
NP 6,941 -8,374 26,001 -29,609 1,376 1,179 22 204.35%
-
NP to SH 6,991 -8,092 26,453 -29,609 1,376 1,179 22 204.77%
-
Tax Rate 1.87% - -0.54% - 50.98% 67.36% 98.45% -
Total Cost 99,293 68,565 55,210 64,706 27,872 50,744 39,783 19.35%
-
Net Worth 68,753 61,114 70,281 53,475 0 82,504 80,976 -3.11%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Div - - 10,695 - - - - -
Div Payout % - - 40.43% - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Net Worth 68,753 61,114 70,281 53,475 0 82,504 80,976 -3.11%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
NP Margin 6.53% -13.91% 32.02% -84.36% 4.70% 2.27% 0.06% -
ROE 10.17% -13.24% 37.64% -55.37% 0.00% 1.43% 0.03% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
RPS 69.53 39.40 53.15 22.97 19.14 33.98 26.05 20.91%
EPS 4.58 -5.30 17.31 -19.38 0.90 0.77 0.01 227.10%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.40 0.46 0.35 0.00 0.54 0.53 -3.11%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
RPS 34.77 19.70 26.58 11.49 9.57 16.99 13.03 20.90%
EPS 2.29 -2.65 8.66 -9.69 0.45 0.39 0.01 186.06%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.20 0.23 0.175 0.00 0.27 0.265 -3.11%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 -
Price 0.67 1.36 1.51 0.40 0.57 0.58 0.70 -
P/RPS 0.96 3.45 2.84 1.74 2.98 1.71 2.69 -18.06%
P/EPS 14.64 -25.68 8.72 -2.06 63.29 75.16 4,861.37 -67.46%
EY 6.83 -3.89 11.47 -48.45 1.58 1.33 0.02 209.05%
DY 0.00 0.00 4.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 3.40 3.28 1.14 0.00 1.07 1.32 2.37%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Date 29/08/22 25/08/21 26/08/20 29/08/19 - 20/06/18 22/06/17 -
Price 0.57 1.64 2.95 0.535 0.00 0.575 0.72 -
P/RPS 0.82 4.16 5.55 2.33 0.00 1.69 2.76 -20.92%
P/EPS 12.46 -30.97 17.04 -2.76 0.00 74.51 5,000.27 -68.63%
EY 8.03 -3.23 5.87 -36.22 0.00 1.34 0.02 218.88%
DY 0.00 0.00 2.37 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 4.10 6.41 1.53 0.00 1.06 1.36 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment