[ADVENTA] YoY Quarter Result on 30-Apr-2015 [#2]

Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -4.13%
YoY- 85.96%
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 15,360 12,179 9,383 11,238 5,901 10,877 3,197 29.88%
PBT 1,316 683 346 1,205 829 2,045 88 56.93%
Tax -614 -538 -299 -463 -430 -385 6,140 -
NP 702 145 47 742 399 1,660 6,228 -30.48%
-
NP to SH 702 145 47 742 399 1,660 6,146 -30.33%
-
Tax Rate 46.66% 78.77% 86.42% 38.42% 51.87% 18.83% -6,977.27% -
Total Cost 14,658 12,034 9,336 10,496 5,502 9,217 -3,031 -
-
Net Worth 82,504 80,976 80,976 79,448 74,865 91,321 221,684 -15.18%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 82,504 80,976 80,976 79,448 74,865 91,321 221,684 -15.18%
NOSH 152,786 152,786 152,786 152,786 152,786 152,201 152,885 -0.01%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 4.57% 1.19% 0.50% 6.60% 6.76% 15.26% 194.81% -
ROE 0.85% 0.18% 0.06% 0.93% 0.53% 1.82% 2.77% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 10.05 7.97 6.14 7.36 3.86 7.15 2.09 29.90%
EPS 0.46 0.09 0.03 0.49 0.26 1.09 4.02 -30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.52 0.49 0.60 1.45 -15.17%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 5.03 3.99 3.07 3.68 1.93 3.56 1.05 29.82%
EPS 0.23 0.05 0.02 0.24 0.13 0.54 2.01 -30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.265 0.265 0.26 0.245 0.2989 0.7255 -15.18%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.58 0.70 0.84 0.91 1.12 0.40 1.43 -
P/RPS 5.77 8.78 13.68 12.37 29.00 5.60 68.38 -33.75%
P/EPS 126.23 737.59 2,730.64 187.38 428.87 36.68 35.57 23.49%
EY 0.79 0.14 0.04 0.53 0.23 2.73 2.81 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.58 1.75 2.29 0.67 0.99 1.30%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 -
Price 0.575 0.72 0.70 1.02 1.13 0.48 1.45 -
P/RPS 5.72 9.03 11.40 13.87 29.26 6.72 69.34 -34.00%
P/EPS 125.15 758.66 2,275.54 210.03 432.70 44.01 36.07 23.02%
EY 0.80 0.13 0.04 0.48 0.23 2.27 2.77 -18.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.36 1.32 1.96 2.31 0.80 1.00 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment