[ADVENTA] YoY TTM Result on 31-Jul-2018 [#3]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 38.23%
YoY- 272.21%
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 86,155 35,030 28,780 54,823 42,648 39,410 43,534 14.10%
PBT -8,797 2,305 2,689 4,527 1,980 2,585 5,871 -
Tax -546 -1,228 -1,230 -2,625 -1,469 -1,299 -2,237 -23.86%
NP -9,343 1,077 1,459 1,902 511 1,286 3,634 -
-
NP to SH -8,985 1,171 1,459 1,902 511 1,286 3,634 -
-
Tax Rate - 53.28% 45.74% 57.99% 74.19% 50.25% 38.10% -
Total Cost 95,498 33,953 27,321 52,921 42,137 38,124 39,900 18.37%
-
Net Worth 64,170 82,504 0 82,504 80,976 80,383 80,158 -4.20%
Dividend
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 10,695 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 64,170 82,504 0 82,504 80,976 80,383 80,158 -4.20%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -10.84% 3.07% 5.07% 3.47% 1.20% 3.26% 8.35% -
ROE -14.00% 1.42% 0.00% 2.31% 0.63% 1.60% 4.53% -
Per Share
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 56.39 22.93 18.84 35.88 27.91 25.98 28.24 14.30%
EPS -5.88 0.77 0.95 1.24 0.33 0.85 2.36 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.54 0.00 0.54 0.53 0.53 0.52 -4.04%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 28.81 11.71 9.62 18.33 14.26 13.18 14.56 14.10%
EPS -3.00 0.39 0.49 0.64 0.17 0.43 1.22 -
DPS 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2759 0.00 0.2759 0.2707 0.2688 0.268 -4.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 2.16 0.505 0.435 0.525 0.68 0.70 1.00 -
P/RPS 3.83 2.20 2.31 1.46 2.44 2.69 3.54 1.53%
P/EPS -36.73 65.89 45.55 42.17 203.32 82.56 42.42 -
EY -2.72 1.52 2.20 2.37 0.49 1.21 2.36 -
DY 3.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 0.94 0.00 0.97 1.28 1.32 1.92 20.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 25/11/20 26/11/19 - 28/09/18 19/09/17 29/09/16 22/09/15 -
Price 2.09 0.53 0.00 0.435 0.69 0.73 0.935 -
P/RPS 3.71 2.31 0.00 1.21 2.47 2.81 3.31 2.23%
P/EPS -35.54 69.15 0.00 34.94 206.31 86.09 39.66 -
EY -2.81 1.45 0.00 2.86 0.48 1.16 2.52 -
DY 3.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 0.98 0.00 0.81 1.30 1.38 1.80 21.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment