[ADVENTA] YoY TTM Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 103.95%
YoY- -19.74%
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Revenue 73,073 89,148 86,155 35,030 28,780 54,823 42,648 10.97%
PBT 1,216 -35 -8,797 2,305 2,689 4,527 1,980 -8.99%
Tax 1,108 -403 -546 -1,228 -1,230 -2,625 -1,469 -
NP 2,324 -438 -9,343 1,077 1,459 1,902 511 34.04%
-
NP to SH 2,547 -336 -8,985 1,171 1,459 1,902 511 36.43%
-
Tax Rate -91.12% - - 53.28% 45.74% 57.99% 74.19% -
Total Cost 70,749 89,586 95,498 33,953 27,321 52,921 42,137 10.54%
-
Net Worth 67,225 64,170 64,170 82,504 0 82,504 80,976 -3.53%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Div - - 10,695 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Net Worth 67,225 64,170 64,170 82,504 0 82,504 80,976 -3.53%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
NP Margin 3.18% -0.49% -10.84% 3.07% 5.07% 3.47% 1.20% -
ROE 3.79% -0.52% -14.00% 1.42% 0.00% 2.31% 0.63% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
RPS 47.83 58.35 56.39 22.93 18.84 35.88 27.91 10.98%
EPS 1.67 -0.22 -5.88 0.77 0.95 1.24 0.33 36.83%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.42 0.54 0.00 0.54 0.53 -3.53%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
RPS 23.91 29.17 28.19 11.46 9.42 17.94 13.96 10.96%
EPS 0.83 -0.11 -2.94 0.38 0.48 0.62 0.17 35.89%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.27 0.00 0.27 0.265 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 -
Price 0.465 1.21 2.16 0.505 0.435 0.525 0.68 -
P/RPS 0.97 2.07 3.83 2.20 2.31 1.46 2.44 -16.34%
P/EPS 27.89 -550.21 -36.73 65.89 45.55 42.17 203.32 -31.90%
EY 3.59 -0.18 -2.72 1.52 2.20 2.37 0.49 46.99%
DY 0.00 0.00 3.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.88 5.14 0.94 0.00 0.97 1.28 -3.58%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Date 29/11/22 24/11/21 25/11/20 26/11/19 - 28/09/18 19/09/17 -
Price 0.63 1.14 2.09 0.53 0.00 0.435 0.69 -
P/RPS 1.32 1.95 3.71 2.31 0.00 1.21 2.47 -11.41%
P/EPS 37.79 -518.38 -35.54 69.15 0.00 34.94 206.31 -27.98%
EY 2.65 -0.19 -2.81 1.45 0.00 2.86 0.48 39.16%
DY 0.00 0.00 3.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.71 4.98 0.98 0.00 0.81 1.30 1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment