[ADVENTA] YoY TTM Result on 31-Oct-2004 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 54.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 139,332 153,127 132,309 70,289 28.27%
PBT 13,013 10,934 15,016 8,555 16.48%
Tax 1,191 1,470 -486 -2,183 -
NP 14,204 12,404 14,530 6,372 33.87%
-
NP to SH 14,147 12,377 14,511 6,372 33.67%
-
Tax Rate -9.15% -13.44% 3.24% 25.52% -
Total Cost 125,128 140,723 117,779 63,917 27.69%
-
Net Worth 128,392 0 0 73,113 22.74%
Dividend
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - 1,025 -
Div Payout % - - - 16.10% -
Equity
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 128,392 0 0 73,113 22.74%
NOSH 128,392 126,206 453,404 341,969 -29.98%
Ratio Analysis
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 10.19% 8.10% 10.98% 9.07% -
ROE 11.02% 0.00% 0.00% 8.72% -
Per Share
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 108.52 121.33 29.18 20.55 83.22%
EPS 11.02 9.81 3.20 1.86 91.06%
DPS 0.00 0.00 0.00 0.30 -
NAPS 1.00 0.00 0.00 0.2138 75.31%
Adjusted Per Share Value based on latest NOSH - 341,969
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 45.60 50.11 43.30 23.00 28.28%
EPS 4.63 4.05 4.75 2.09 33.56%
DPS 0.00 0.00 0.00 0.34 -
NAPS 0.4202 0.00 0.00 0.2393 22.73%
Price Multiplier on Financial Quarter End Date
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 1.74 0.92 1.35 1.65 -
P/RPS 1.60 0.76 4.63 8.03 -44.40%
P/EPS 15.79 9.38 42.18 88.55 -46.60%
EY 6.33 10.66 2.37 1.13 87.20%
DY 0.00 0.00 0.00 0.18 -
P/NAPS 1.74 0.00 0.00 7.72 -41.85%
Price Multiplier on Announcement Date
31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 20/09/07 26/12/06 16/12/05 - -
Price 1.48 0.91 1.27 0.00 -
P/RPS 1.36 0.75 4.35 0.00 -
P/EPS 13.43 9.28 39.68 0.00 -
EY 7.44 10.78 2.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment