[ADVENTA] YoY Quarter Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 19.55%
YoY- 88.01%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 87,384 72,699 62,578 51,051 45,956 29,446 31,037 19.72%
PBT 8,479 5,652 3,905 4,579 2,110 2,979 3,890 14.51%
Tax -284 -1,122 -954 477 7 -853 -1,633 -26.22%
NP 8,195 4,530 2,951 5,056 2,117 2,126 2,257 25.13%
-
NP to SH 8,198 4,584 2,946 5,033 2,115 2,131 2,257 25.14%
-
Tax Rate 3.35% 19.85% 24.43% -10.42% -0.33% 28.63% 41.98% -
Total Cost 79,189 68,169 59,627 45,995 43,839 27,320 28,780 19.24%
-
Net Worth 210,890 183,934 163,975 132,244 0 0 73,113 20.22%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 1,025 -
Div Payout % - - - - - - 45.45% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 210,890 183,934 163,975 132,244 0 0 73,113 20.22%
NOSH 148,514 143,699 138,962 128,392 126,206 453,404 341,969 -13.50%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 9.38% 6.23% 4.72% 9.90% 4.61% 7.22% 7.27% -
ROE 3.89% 2.49% 1.80% 3.81% 0.00% 0.00% 3.09% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 58.84 50.59 45.03 39.76 36.41 6.49 9.08 38.39%
EPS 5.52 3.19 2.12 3.92 1.68 1.69 0.66 44.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 1.42 1.28 1.18 1.03 0.00 0.00 0.2138 38.99%
Adjusted Per Share Value based on latest NOSH - 128,392
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 28.60 23.79 20.48 16.71 15.04 9.64 10.16 19.71%
EPS 2.68 1.50 0.96 1.65 0.69 0.70 0.74 25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.6902 0.6019 0.5366 0.4328 0.00 0.00 0.2393 20.22%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 3.02 1.39 0.92 1.74 0.92 1.35 1.65 -
P/RPS 5.13 2.75 2.04 4.38 2.53 20.79 18.18 -19.74%
P/EPS 54.71 43.57 43.40 44.39 54.90 287.23 250.00 -23.21%
EY 1.83 2.29 2.30 2.25 1.82 0.35 0.40 30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 2.13 1.09 0.78 1.69 0.00 0.00 7.72 -20.06%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 23/12/04 -
Price 2.39 1.67 0.88 1.48 0.91 1.27 1.65 -
P/RPS 4.06 3.30 1.95 3.72 2.50 19.56 18.18 -22.94%
P/EPS 43.30 52.35 41.51 37.76 54.30 270.21 250.00 -26.27%
EY 2.31 1.91 2.41 2.65 1.84 0.37 0.40 35.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.68 1.30 0.75 1.44 0.00 0.00 7.72 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment