[ADVENTA] YoY TTM Result on 31-Oct-2012 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 360.88%
YoY- 510.32%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 41,881 34,797 27,370 14,193 317,286 341,813 282,871 -27.25%
PBT 4,858 6,647 201,879 2,180 9,213 30,143 18,387 -19.88%
Tax -1,768 -2,183 104 23,316 -5,115 5,014 -1,456 3.28%
NP 3,090 4,464 201,983 25,496 4,098 35,157 16,931 -24.67%
-
NP to SH 3,090 4,464 201,983 25,542 4,185 35,152 17,003 -24.72%
-
Tax Rate 36.39% 32.84% -0.05% -1,069.54% 55.52% -16.63% 7.92% -
Total Cost 38,791 30,333 -174,613 -11,303 313,188 306,656 265,940 -27.43%
-
Net Worth 81,771 78,311 73,411 238,371 217,108 223,198 185,737 -12.77%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - 99 -
Div Payout % - - - - - - 0.59% -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 81,771 78,311 73,411 238,371 217,108 223,198 185,737 -12.77%
NOSH 152,786 152,786 152,786 152,786 152,893 152,875 145,107 0.86%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 7.38% 12.83% 737.97% 179.64% 1.29% 10.29% 5.99% -
ROE 3.78% 5.70% 275.14% 10.72% 1.93% 15.75% 9.15% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 27.15 22.66 17.90 9.29 207.52 223.59 194.94 -27.99%
EPS 2.00 2.91 132.07 16.72 2.74 22.99 11.72 -25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.53 0.51 0.48 1.56 1.42 1.46 1.28 -13.66%
Adjusted Per Share Value based on latest NOSH - 152,802
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 13.71 11.39 8.96 4.64 103.83 111.86 92.57 -27.25%
EPS 1.01 1.46 66.10 8.36 1.37 11.50 5.56 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.2676 0.2563 0.2402 0.7801 0.7105 0.7304 0.6078 -12.77%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.97 0.96 1.00 1.90 1.72 2.41 1.86 -
P/RPS 3.57 4.24 5.59 20.46 0.83 1.08 0.95 24.67%
P/EPS 48.43 33.02 0.76 11.37 62.84 10.48 15.87 20.42%
EY 2.06 3.03 132.07 8.80 1.59 9.54 6.30 -16.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.83 1.88 2.08 1.22 1.21 1.65 1.45 3.95%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 22/12/10 22/12/09 -
Price 1.00 0.81 1.06 1.94 1.59 1.92 2.88 -
P/RPS 3.68 3.57 5.92 20.89 0.77 0.86 1.48 16.38%
P/EPS 49.93 27.86 0.80 11.61 58.09 8.35 24.58 12.53%
EY 2.00 3.59 124.59 8.62 1.72 11.98 4.07 -11.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.89 1.59 2.21 1.24 1.12 1.32 2.25 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment