[ADVENTA] YoY Quarter Result on 31-Oct-2012 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 123.6%
YoY- 236.1%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 10,047 11,700 5,669 4,805 3,221 96,655 74,623 -28.39%
PBT 1,129 2,000 1,404 3,079 -357 3,878 6,121 -24.54%
Tax -373 -699 -104 8,492 -8,232 7,251 -777 -11.50%
NP 756 1,301 1,300 11,571 -8,589 11,129 5,344 -27.80%
-
NP to SH 756 1,301 1,300 11,529 -8,471 11,151 5,359 -27.83%
-
Tax Rate 33.04% 34.95% 7.41% -275.80% - -186.98% 12.69% -
Total Cost 9,291 10,399 4,369 -6,766 11,810 85,526 69,279 -28.44%
-
Net Worth 80,976 78,311 73,337 238,371 217,108 223,198 185,737 -12.91%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - 58 -
Div Payout % - - - - - - 1.08% -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 80,976 78,311 73,337 238,371 217,108 223,198 185,737 -12.91%
NOSH 152,786 153,552 152,786 152,802 152,893 152,875 145,107 0.86%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 7.52% 11.12% 22.93% 240.81% -266.66% 11.51% 7.16% -
ROE 0.93% 1.66% 1.77% 4.84% -3.90% 5.00% 2.89% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 6.58 7.62 3.71 3.14 2.11 63.22 51.43 -29.00%
EPS 0.49 0.85 0.85 7.55 -5.54 7.49 3.80 -28.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.53 0.51 0.48 1.56 1.42 1.46 1.28 -13.66%
Adjusted Per Share Value based on latest NOSH - 152,802
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 3.29 3.83 1.86 1.57 1.05 31.63 24.42 -28.38%
EPS 0.25 0.43 0.43 3.77 -2.77 3.65 1.75 -27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.265 0.2563 0.24 0.7801 0.7105 0.7304 0.6078 -12.91%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.97 0.96 1.00 1.90 1.72 2.41 1.86 -
P/RPS 14.75 12.60 26.95 60.42 81.64 3.81 3.62 26.36%
P/EPS 196.03 113.31 117.53 25.18 -31.04 33.04 50.36 25.40%
EY 0.51 0.88 0.85 3.97 -3.22 3.03 1.99 -20.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.83 1.88 2.08 1.22 1.21 1.65 1.45 3.95%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 22/12/10 22/12/09 -
Price 1.00 0.81 1.06 1.94 1.59 1.92 2.88 -
P/RPS 15.21 10.63 28.57 61.69 75.47 3.04 5.60 18.11%
P/EPS 202.10 95.60 124.58 25.71 -28.70 26.32 77.98 17.19%
EY 0.49 1.05 0.80 3.89 -3.48 3.80 1.28 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.89 1.59 2.21 1.24 1.12 1.32 2.25 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment