[ADVENTA] YoY Quarter Result on 31-Oct-2013 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013 [#4]
Profit Trend
QoQ- -2.18%
YoY- -88.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 10,568 10,047 11,700 5,669 4,805 3,221 96,655 -30.82%
PBT 800 1,129 2,000 1,404 3,079 -357 3,878 -23.11%
Tax -645 -373 -699 -104 8,492 -8,232 7,251 -
NP 155 756 1,301 1,300 11,571 -8,589 11,129 -50.91%
-
NP to SH 155 756 1,301 1,300 11,529 -8,471 11,151 -50.93%
-
Tax Rate 80.62% 33.04% 34.95% 7.41% -275.80% - -186.98% -
Total Cost 10,413 9,291 10,399 4,369 -6,766 11,810 85,526 -29.57%
-
Net Worth 80,976 80,976 78,311 73,337 238,371 217,108 223,198 -15.53%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 80,976 80,976 78,311 73,337 238,371 217,108 223,198 -15.53%
NOSH 152,786 152,786 153,552 152,786 152,802 152,893 152,875 -0.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 1.47% 7.52% 11.12% 22.93% 240.81% -266.66% 11.51% -
ROE 0.19% 0.93% 1.66% 1.77% 4.84% -3.90% 5.00% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 6.92 6.58 7.62 3.71 3.14 2.11 63.22 -30.81%
EPS 0.10 0.49 0.85 0.85 7.55 -5.54 7.49 -51.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.48 1.56 1.42 1.46 -15.52%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 3.46 3.29 3.83 1.86 1.57 1.05 31.63 -30.82%
EPS 0.05 0.25 0.43 0.43 3.77 -2.77 3.65 -51.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.2563 0.24 0.7801 0.7105 0.7304 -15.53%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.78 0.97 0.96 1.00 1.90 1.72 2.41 -
P/RPS 11.28 14.75 12.60 26.95 60.42 81.64 3.81 19.80%
P/EPS 768.86 196.03 113.31 117.53 25.18 -31.04 33.04 68.88%
EY 0.13 0.51 0.88 0.85 3.97 -3.22 3.03 -40.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.83 1.88 2.08 1.22 1.21 1.65 -1.90%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 27/12/16 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 22/12/10 -
Price 0.68 1.00 0.81 1.06 1.94 1.59 1.92 -
P/RPS 9.83 15.21 10.63 28.57 61.69 75.47 3.04 21.58%
P/EPS 670.29 202.10 95.60 124.58 25.71 -28.70 26.32 71.44%
EY 0.15 0.49 1.05 0.80 3.89 -3.48 3.80 -41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.89 1.59 2.21 1.24 1.12 1.32 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment