[ADVENTA] QoQ TTM Result on 31-Oct-2012 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 360.88%
YoY- 510.32%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 26,506 22,856 15,176 14,193 12,609 112,565 213,667 -75.15%
PBT 203,554 201,053 199,096 2,180 -1,256 2,179 5,212 1053.68%
Tax 8,700 15,050 21,575 23,316 6,592 2,001 -2,681 -
NP 212,254 216,103 220,671 25,496 5,336 4,180 2,531 1821.09%
-
NP to SH 212,212 216,039 220,525 25,542 5,542 4,403 2,846 1676.22%
-
Tax Rate -4.27% -7.49% -10.84% -1,069.54% - -91.83% 51.44% -
Total Cost -185,748 -193,247 -205,495 -11,303 7,273 108,385 211,136 -
-
Net Worth 65,697 91,321 90,143 238,371 229,495 221,684 217,492 -55.01%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 65,697 91,321 90,143 238,371 229,495 221,684 217,492 -55.01%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 800.78% 945.50% 1,454.08% 179.64% 42.32% 3.71% 1.18% -
ROE 323.01% 236.57% 244.64% 10.72% 2.41% 1.99% 1.31% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 17.35 15.02 9.93 9.29 8.24 73.63 139.50 -75.11%
EPS 138.89 141.94 144.34 16.72 3.62 2.88 1.86 1677.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.60 0.59 1.56 1.50 1.45 1.42 -54.93%
Adjusted Per Share Value based on latest NOSH - 152,802
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 8.67 7.48 4.97 4.64 4.13 36.84 69.92 -75.16%
EPS 69.45 70.70 72.17 8.36 1.81 1.44 0.93 1678.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.2989 0.295 0.7801 0.751 0.7255 0.7118 -55.01%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.745 0.40 0.27 1.90 1.90 1.43 1.64 -
P/RPS 4.29 2.66 2.72 20.46 23.05 1.94 1.18 136.62%
P/EPS 0.54 0.28 0.19 11.37 52.45 49.65 88.26 -96.66%
EY 186.44 354.86 534.58 8.80 1.91 2.01 1.13 2917.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.67 0.46 1.22 1.27 0.99 1.15 31.32%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 26/03/12 -
Price 1.02 0.48 0.32 1.94 1.80 1.45 1.53 -
P/RPS 5.88 3.20 3.22 20.89 21.84 1.97 1.10 206.03%
P/EPS 0.73 0.34 0.22 11.61 49.69 50.35 82.34 -95.72%
EY 136.17 295.71 451.05 8.62 2.01 1.99 1.21 2237.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.80 0.54 1.24 1.20 1.00 1.08 68.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment