[GIIB] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -24.96%
YoY- -49.88%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 120,957 169,739 194,671 231,277 276,301 305,516 239,058 -9.93%
PBT 514 -8,103 -19,169 2,915 10,203 8,157 4,434 -28.18%
Tax 0 1,024 2,300 387 -3,914 -3,841 774 -
NP 514 -7,079 -16,869 3,302 6,289 4,316 5,208 -29.93%
-
NP to SH 519 -9,691 -16,250 2,994 5,974 4,308 5,657 -30.71%
-
Tax Rate 0.00% - - -13.28% 38.36% 47.09% -17.46% -
Total Cost 120,443 176,818 211,540 227,975 270,012 301,200 233,850 -9.69%
-
Net Worth 45,312 69,626 76,257 93,940 93,940 89,519 81,518 -8.62%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 1,208 - -
Div Payout % - - - - - 28.04% - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 45,312 69,626 76,257 93,940 93,940 89,519 81,518 -8.62%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 88,606 3.45%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.42% -4.17% -8.67% 1.43% 2.28% 1.41% 2.18% -
ROE 1.15% -13.92% -21.31% 3.19% 6.36% 4.81% 6.94% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 109.45 153.58 176.14 209.27 250.01 276.44 269.80 -12.94%
EPS 0.47 -8.77 -14.70 2.71 5.41 3.90 6.38 -33.01%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
NAPS 0.41 0.63 0.69 0.85 0.85 0.81 0.92 -11.67%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.60 26.10 29.93 35.56 42.48 46.97 36.75 -9.93%
EPS 0.08 -1.49 -2.50 0.46 0.92 0.66 0.87 -30.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0697 0.107 0.1172 0.1444 0.1444 0.1376 0.1253 -8.61%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.195 0.235 0.315 0.465 0.36 0.40 0.68 -
P/RPS 0.18 0.15 0.18 0.22 0.14 0.14 0.25 -4.92%
P/EPS 41.52 -2.68 -2.14 17.16 6.66 10.26 10.65 23.24%
EY 2.41 -37.31 -46.68 5.83 15.02 9.75 9.39 -18.85%
DY 0.00 0.00 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.48 0.37 0.46 0.55 0.42 0.49 0.74 -6.43%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/02/18 24/08/16 25/08/15 29/08/14 16/08/13 28/08/12 25/08/11 -
Price 0.21 0.58 0.27 0.505 0.38 0.41 0.495 -
P/RPS 0.19 0.38 0.15 0.24 0.15 0.15 0.18 0.83%
P/EPS 44.72 -6.61 -1.84 18.64 7.03 10.52 7.75 30.89%
EY 2.24 -15.12 -54.46 5.36 14.22 9.51 12.90 -23.58%
DY 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.51 0.92 0.39 0.59 0.45 0.51 0.54 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment