[GIIB] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 9145.45%
YoY- -50.03%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 20,244 37,297 52,849 50,924 70,452 74,148 68,927 -17.15%
PBT 1,092 -1,958 -2,044 1,459 3,170 3,041 1,383 -3.56%
Tax 0 -50 -161 -336 -1,097 -1,231 -332 -
NP 1,092 -2,008 -2,205 1,123 2,073 1,810 1,051 0.58%
-
NP to SH 1,094 -1,937 -2,179 995 1,991 1,867 1,080 0.19%
-
Tax Rate 0.00% - - 23.03% 34.61% 40.48% 24.01% -
Total Cost 19,152 39,305 55,054 49,801 68,379 72,338 67,876 -17.66%
-
Net Worth 45,312 69,626 76,257 93,940 93,940 89,519 81,518 -8.62%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 45,312 69,626 76,257 93,940 93,940 89,519 81,518 -8.62%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 88,606 3.45%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.39% -5.38% -4.17% 2.21% 2.94% 2.44% 1.52% -
ROE 2.41% -2.78% -2.86% 1.06% 2.12% 2.09% 1.32% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.32 33.75 47.82 46.08 63.75 67.09 77.79 -19.91%
EPS 0.99 -1.75 -1.97 0.90 1.80 1.69 1.22 -3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.63 0.69 0.85 0.85 0.81 0.92 -11.67%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.11 5.73 8.13 7.83 10.83 11.40 10.60 -17.16%
EPS 0.17 -0.30 -0.34 0.15 0.31 0.29 0.17 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.107 0.1172 0.1444 0.1444 0.1376 0.1253 -8.61%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.195 0.235 0.315 0.465 0.36 0.40 0.68 -
P/RPS 1.06 0.70 0.66 1.01 0.56 0.60 0.87 3.08%
P/EPS 19.70 -13.41 -15.98 51.65 19.98 23.68 55.79 -14.77%
EY 5.08 -7.46 -6.26 1.94 5.00 4.22 1.79 17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.46 0.55 0.42 0.49 0.74 -6.43%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/02/18 24/08/16 25/08/15 29/08/14 16/08/13 28/08/12 25/08/11 -
Price 0.21 0.58 0.27 0.505 0.38 0.41 0.495 -
P/RPS 1.15 1.72 0.56 1.10 0.60 0.61 0.64 9.42%
P/EPS 21.21 -33.09 -13.69 56.09 21.09 24.27 40.61 -9.49%
EY 4.71 -3.02 -7.30 1.78 4.74 4.12 2.46 10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.92 0.39 0.59 0.45 0.51 0.54 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment