[GIIB] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 13.94%
YoY- -630.62%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 89,968 92,570 165,199 188,277 216,736 282,690 293,034 -16.60%
PBT -9,844 1,364 -7,019 -17,387 -1,971 10,507 6,693 -
Tax 472 0 1,067 2,737 368 -4,190 -2,325 -
NP -9,372 1,364 -5,952 -14,650 -1,603 6,317 4,368 -
-
NP to SH -9,397 1,369 -8,571 -13,984 -1,914 6,024 4,324 -
-
Tax Rate - 0.00% - - - 39.88% 34.74% -
Total Cost 99,340 91,206 171,151 202,927 218,339 276,373 288,666 -15.13%
-
Net Worth 34,260 45,312 69,626 75,152 88,414 96,150 90,624 -13.89%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 1,208 -
Div Payout % - - - - - - 27.94% -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 34,260 45,312 69,626 75,152 88,414 96,150 90,624 -13.89%
NOSH 110,517 110,518 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -10.42% 1.47% -3.60% -7.78% -0.74% 2.23% 1.49% -
ROE -27.43% 3.02% -12.31% -18.61% -2.16% 6.27% 4.77% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 81.41 83.76 149.48 170.36 196.11 255.79 265.15 -16.60%
EPS -8.50 1.24 -7.76 -12.65 -1.73 5.45 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 0.31 0.41 0.63 0.68 0.80 0.87 0.82 -13.89%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.83 14.23 25.40 28.95 33.32 43.46 45.05 -16.61%
EPS -1.44 0.21 -1.32 -2.15 -0.29 0.93 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0527 0.0697 0.107 0.1155 0.1359 0.1478 0.1393 -13.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.205 0.215 0.68 0.28 0.575 0.375 0.38 -
P/RPS 0.25 0.26 0.45 0.16 0.29 0.15 0.14 9.32%
P/EPS -2.41 17.36 -8.77 -2.21 -33.20 6.88 9.71 -
EY -41.48 5.76 -11.40 -45.19 -3.01 14.54 10.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.87 -
P/NAPS 0.66 0.52 1.08 0.41 0.72 0.43 0.46 5.70%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 16/05/19 24/05/18 30/11/16 27/11/15 28/11/14 21/11/13 23/11/12 -
Price 0.195 0.21 0.615 0.29 0.48 0.375 0.39 -
P/RPS 0.24 0.25 0.41 0.17 0.24 0.15 0.15 7.49%
P/EPS -2.29 16.95 -7.93 -2.29 -27.72 6.88 9.97 -
EY -43.60 5.90 -12.61 -43.63 -3.61 14.54 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.79 -
P/NAPS 0.63 0.51 0.98 0.43 0.60 0.43 0.48 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment