[GIIB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 31.34%
YoY- 60.23%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 37,297 47,429 47,406 47,794 52,849 43,500 53,535 -21.42%
PBT -1,958 -1,099 -3,222 -1,324 -2,044 217 -9,820 -65.90%
Tax -50 2,364 -1,094 -210 -161 -923 764 -
NP -2,008 1,265 -4,316 -1,534 -2,205 -706 -9,056 -63.39%
-
NP to SH -1,937 -1,272 -4,267 -1,496 -2,179 -685 -8,938 -63.95%
-
Tax Rate - - - - - 425.35% - -
Total Cost 39,305 46,164 51,722 49,328 55,054 44,206 62,591 -26.68%
-
Net Worth 69,626 70,731 70,731 75,152 76,257 78,467 79,572 -8.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 69,626 70,731 70,731 75,152 76,257 78,467 79,572 -8.52%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -5.38% 2.67% -9.10% -3.21% -4.17% -1.62% -16.92% -
ROE -2.78% -1.80% -6.03% -1.99% -2.86% -0.87% -11.23% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.75 42.92 42.89 43.25 47.82 39.36 48.44 -21.42%
EPS -1.75 -1.15 -3.86 -1.35 -1.97 -0.62 -8.09 -63.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.64 0.68 0.69 0.71 0.72 -8.52%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.73 7.29 7.29 7.35 8.13 6.69 8.23 -21.46%
EPS -0.30 -0.20 -0.66 -0.23 -0.34 -0.11 -1.37 -63.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1087 0.1087 0.1155 0.1172 0.1206 0.1223 -8.53%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.235 0.23 0.27 0.28 0.315 0.37 0.395 -
P/RPS 0.70 0.54 0.63 0.65 0.66 0.94 0.82 -10.01%
P/EPS -13.41 -19.98 -6.99 -20.69 -15.98 -59.70 -4.88 96.30%
EY -7.46 -5.00 -14.30 -4.83 -6.26 -1.68 -20.47 -49.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.42 0.41 0.46 0.52 0.55 -23.24%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 30/05/16 29/02/16 27/11/15 25/08/15 19/05/15 27/02/15 -
Price 0.58 0.215 0.26 0.29 0.27 0.38 0.395 -
P/RPS 1.72 0.50 0.61 0.67 0.56 0.97 0.82 63.93%
P/EPS -33.09 -18.68 -6.73 -21.42 -13.69 -61.31 -4.88 258.66%
EY -3.02 -5.35 -14.85 -4.67 -7.30 -1.63 -20.47 -72.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.34 0.41 0.43 0.39 0.54 0.55 40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment