[GIIB] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1.44%
YoY- -56.88%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 169,452 189,716 191,549 192,190 192,698 174,000 216,877 -15.18%
PBT -6,114 -4,396 -6,375 -4,202 -3,654 868 -10,824 -31.69%
Tax -432 -664 -2,387 -1,725 -2,168 -3,692 -836 -35.63%
NP -6,546 -5,060 -8,762 -5,928 -5,822 -2,824 -11,660 -31.97%
-
NP to SH -6,418 -5,088 -8,627 -5,810 -5,728 -2,740 -11,715 -33.07%
-
Tax Rate - - - - - 425.35% - -
Total Cost 175,998 194,776 200,311 198,118 198,520 176,824 228,537 -15.99%
-
Net Worth 69,626 70,731 70,731 75,152 76,272 78,467 79,572 -8.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 69,626 70,731 70,731 75,152 76,272 78,467 79,572 -8.52%
NOSH 110,518 110,518 110,518 110,518 110,540 110,518 110,518 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -3.86% -2.67% -4.57% -3.08% -3.02% -1.62% -5.38% -
ROE -9.22% -7.19% -12.20% -7.73% -7.51% -3.49% -14.72% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 153.33 171.66 173.32 173.90 174.32 157.44 196.24 -15.18%
EPS -5.80 -4.60 -7.81 -5.25 -5.18 -2.48 -10.60 -33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.64 0.68 0.69 0.71 0.72 -8.52%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.05 29.17 29.45 29.55 29.63 26.75 33.34 -15.18%
EPS -0.99 -0.78 -1.33 -0.89 -0.88 -0.42 -1.80 -32.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1087 0.1087 0.1155 0.1173 0.1206 0.1223 -8.53%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.235 0.23 0.27 0.28 0.315 0.37 0.395 -
P/RPS 0.15 0.13 0.16 0.16 0.18 0.24 0.20 -17.46%
P/EPS -4.05 -5.00 -3.46 -5.33 -6.08 -14.92 -3.73 5.64%
EY -24.71 -20.02 -28.91 -18.78 -16.45 -6.70 -26.84 -5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.42 0.41 0.46 0.52 0.55 -23.24%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 30/05/16 29/02/16 27/11/15 25/08/15 19/05/15 27/02/15 -
Price 0.58 0.215 0.26 0.29 0.27 0.38 0.395 -
P/RPS 0.38 0.13 0.15 0.17 0.15 0.24 0.20 53.46%
P/EPS -9.99 -4.67 -3.33 -5.52 -5.21 -15.33 -3.73 92.97%
EY -10.01 -21.41 -30.02 -18.13 -19.19 -6.52 -26.84 -48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.34 0.41 0.43 0.39 0.54 0.55 40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment