[GIIB] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
18-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -198.27%
YoY- -6.16%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
Revenue 59,471 54,224 25,457 55,305 110,224 181,362 207,475 -12.31%
PBT -16,768 -17,275 -33,101 -26,809 5,439 -6,873 -15,240 1.01%
Tax -2,481 -32 0 -230 472 -2,374 2,431 -
NP -19,249 -17,307 -33,101 -27,039 5,911 -9,247 -12,809 4.37%
-
NP to SH -16,207 -10,565 -33,830 -27,128 5,916 -9,346 -12,402 2.85%
-
Tax Rate - - - - -8.68% - - -
Total Cost 78,720 71,531 58,558 82,344 104,313 190,609 220,284 -10.26%
-
Net Worth 48,131 53,039 32,664 27,960 45,312 70,748 78,467 -5.01%
Dividend
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
Net Worth 48,131 53,039 32,664 27,960 45,312 70,748 78,467 -5.01%
NOSH 650,423 591,294 362,938 121,569 110,518 110,518 110,518 20.50%
Ratio Analysis
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
NP Margin -32.37% -31.92% -130.03% -48.89% 5.36% -5.10% -6.17% -
ROE -33.67% -19.92% -103.57% -97.02% 13.06% -13.21% -15.81% -
Per Share
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
RPS 9.14 9.17 7.01 45.49 99.73 164.06 187.73 -27.24%
EPS -2.49 -1.79 -9.32 -22.31 5.35 -8.45 -11.22 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0897 0.09 0.23 0.41 0.64 0.71 -21.17%
Adjusted Per Share Value based on latest NOSH - 362,938
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
RPS 9.14 8.34 3.91 8.50 16.95 27.88 31.90 -12.32%
EPS -2.49 -1.62 -5.20 -4.17 0.91 -1.44 -1.91 2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0815 0.0502 0.043 0.0697 0.1088 0.1206 -5.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
Date 28/06/24 30/06/23 31/12/20 28/06/19 29/06/18 31/12/15 31/12/14 -
Price 0.095 0.09 0.615 0.18 0.205 0.27 0.395 -
P/RPS 1.04 0.98 8.77 0.40 0.21 0.16 0.21 18.33%
P/EPS -3.81 -5.04 -6.60 -0.81 3.83 -3.19 -3.52 0.83%
EY -26.23 -19.85 -15.16 -123.97 26.11 -31.31 -28.41 -0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.00 6.83 0.78 0.50 0.42 0.56 9.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 CAGR
Date 30/08/24 30/08/23 18/03/21 30/08/19 23/08/18 29/02/16 27/02/15 -
Price 0.08 0.10 0.38 0.175 0.25 0.26 0.395 -
P/RPS 0.87 1.09 5.42 0.38 0.25 0.16 0.21 16.13%
P/EPS -3.21 -5.60 -4.08 -0.78 4.67 -3.08 -3.52 -0.96%
EY -31.15 -17.87 -24.53 -127.51 21.41 -32.52 -28.41 0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 4.22 0.76 0.61 0.41 0.56 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment