[GIIB] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
18-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 27.17%
YoY- -126.98%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 35,008 43,472 47,960 36,751 108,152 19,038 20,018 45.10%
PBT -17,142 -7,124 -11,576 -42,667 -59,620 -12,703 -16,566 2.30%
Tax 0 0 0 0 0 0 0 -
NP -17,142 -7,124 -11,576 -42,667 -59,620 -12,703 -16,566 2.30%
-
NP to SH -19,618 -10,840 -16,648 -43,422 -59,620 -12,703 -16,565 11.92%
-
Tax Rate - - - - - - - -
Total Cost 52,150 50,596 59,536 79,418 167,772 31,741 36,585 26.63%
-
Net Worth 43,842 30,958 32,664 32,664 14,223 17,384 15,804 97.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 43,842 30,958 32,664 32,664 14,223 17,384 15,804 97.30%
NOSH 591,293 362,938 362,938 362,938 158,040 158,040 158,040 140.81%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -48.97% -16.39% -24.14% -116.10% -55.13% -66.72% -82.76% -
ROE -44.75% -35.01% -50.97% -132.93% -419.16% -73.07% -104.82% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.65 11.98 13.21 10.13 68.43 12.05 16.47 -29.95%
EPS -5.40 -2.98 -4.60 -11.96 -37.80 -8.04 -13.63 -46.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1208 0.0853 0.09 0.09 0.09 0.11 0.13 -4.77%
Adjusted Per Share Value based on latest NOSH - 362,938
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.37 6.67 7.36 5.64 16.59 2.92 3.07 45.12%
EPS -3.01 -1.66 -2.55 -6.66 -9.14 -1.95 -2.54 11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0475 0.0501 0.0501 0.0218 0.0267 0.0242 97.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.155 0.27 0.31 0.615 0.70 0.165 0.135 -
P/RPS 1.61 2.25 2.35 6.07 1.02 1.37 0.82 56.73%
P/EPS -2.87 -9.04 -6.76 -5.14 -1.86 -2.05 -0.99 103.18%
EY -34.87 -11.06 -14.80 -19.45 -53.89 -48.71 -100.94 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 3.17 3.44 6.83 7.78 1.50 1.04 14.83%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 27/05/21 18/03/21 27/11/20 24/08/20 30/06/20 -
Price 0.12 0.155 0.245 0.38 0.765 0.42 0.165 -
P/RPS 1.24 1.29 1.85 3.75 1.12 3.49 1.00 15.40%
P/EPS -2.22 -5.19 -5.34 -3.18 -2.03 -5.23 -1.21 49.81%
EY -45.05 -19.27 -18.72 -31.48 -49.31 -19.14 -82.58 -33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.82 2.72 4.22 8.50 3.82 1.27 -15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment