[DPS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 4.94%
YoY- 54.24%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 35,887 55,113 40,075 45,427 54,195 94,867 119,873 -17.53%
PBT -2,424 924 92 -25,917 -52,241 -20,359 116 -
Tax 105 0 0 1,997 -30 -9 -92 -
NP -2,319 924 92 -23,920 -52,271 -20,368 24 -
-
NP to SH -2,319 924 92 -23,920 -52,271 -20,368 24 -
-
Tax Rate - 0.00% 0.00% - - - 79.31% -
Total Cost 38,206 54,189 39,983 69,347 106,466 115,235 119,849 -16.70%
-
Net Worth 130,000 117,554 81,840 76,559 108,239 159,073 172,914 -4.45%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 130,000 117,554 81,840 76,559 108,239 159,073 172,914 -4.45%
NOSH 587,770 587,770 264,000 264,000 264,000 265,121 254,285 14.33%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin -6.46% 1.68% 0.23% -52.66% -96.45% -21.47% 0.02% -
ROE -1.78% 0.79% 0.11% -31.24% -48.29% -12.80% 0.01% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 5.52 9.38 15.18 17.21 20.53 35.78 47.14 -29.02%
EPS -0.36 0.16 0.03 -9.06 -19.80 -7.68 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.31 0.29 0.41 0.60 0.68 -17.77%
Adjusted Per Share Value based on latest NOSH - 264,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 13.57 20.84 15.16 17.18 20.50 35.88 45.34 -17.54%
EPS -0.88 0.35 0.03 -9.05 -19.77 -7.70 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4917 0.4446 0.3095 0.2896 0.4094 0.6017 0.654 -4.45%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 0.085 0.08 0.10 0.10 0.12 0.09 0.17 -
P/RPS 1.54 0.85 0.66 0.58 0.58 0.25 0.36 26.15%
P/EPS -23.82 50.89 286.96 -1.10 -0.61 -1.17 1,801.19 -
EY -4.20 1.97 0.35 -90.61 -165.00 -85.36 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.32 0.34 0.29 0.15 0.25 9.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 26/05/10 -
Price 0.085 0.07 0.115 0.10 0.12 0.08 0.13 -
P/RPS 1.54 0.75 0.76 0.58 0.58 0.22 0.28 31.33%
P/EPS -23.82 44.53 330.00 -1.10 -0.61 -1.04 1,377.38 -
EY -4.20 2.25 0.30 -90.61 -165.00 -96.03 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.37 0.34 0.29 0.13 0.19 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment