[DPS] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -295.41%
YoY- 22.61%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 50,139 31,595 33,141 40,166 35,784 54,990 39,443 4.07%
PBT 14,297 295 -5,756 -2,197 -2,997 960 577 70.66%
Tax 56 -87 0 -41 105 0 0 -
NP 14,353 208 -5,756 -2,238 -2,892 960 577 70.77%
-
NP to SH 14,353 208 -5,756 -2,238 -2,892 960 577 70.77%
-
Tax Rate -0.39% 29.49% - - - 0.00% 0.00% -
Total Cost 35,786 31,387 38,897 42,404 38,676 54,030 38,866 -1.36%
-
Net Worth 129,309 117,554 105,798 111,676 117,554 117,554 84,479 7.34%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 129,309 117,554 105,798 111,676 117,554 117,554 84,479 7.34%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 264,000 14.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 28.63% 0.66% -17.37% -5.57% -8.08% 1.75% 1.46% -
ROE 11.10% 0.18% -5.44% -2.00% -2.46% 0.82% 0.68% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.53 5.38 5.64 6.83 6.09 9.36 14.94 -8.91%
EPS 2.44 0.04 -0.98 -0.38 -0.49 0.16 0.22 49.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.18 0.19 0.20 0.20 0.32 -6.04%
Adjusted Per Share Value based on latest NOSH - 587,770
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.96 11.95 12.53 15.19 13.53 20.80 14.92 4.07%
EPS 5.43 0.08 -2.18 -0.85 -1.09 0.36 0.22 70.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4891 0.4446 0.4002 0.4224 0.4446 0.4446 0.3195 7.34%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.065 0.07 0.09 0.085 0.075 0.165 -
P/RPS 0.94 1.21 1.24 1.32 1.40 0.80 1.10 -2.58%
P/EPS 3.28 183.68 -7.15 -23.64 -17.28 45.92 75.49 -40.67%
EY 30.52 0.54 -13.99 -4.23 -5.79 2.18 1.32 68.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.39 0.47 0.43 0.38 0.52 -5.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 29/11/18 29/11/17 30/11/16 01/12/15 28/11/14 -
Price 0.115 0.065 0.06 0.08 0.08 0.115 0.135 -
P/RPS 1.35 1.21 1.06 1.17 1.31 1.23 0.90 6.98%
P/EPS 4.71 183.68 -6.13 -21.01 -16.26 70.41 61.77 -34.85%
EY 21.23 0.54 -16.32 -4.76 -6.15 1.42 1.62 53.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.33 0.42 0.40 0.58 0.42 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment