[DPS] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 260.89%
YoY- 3190.79%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 45,046 31,846 30,056 35,042 36,310 41,094 41,616 1.32%
PBT 6,596 -1,022 -5,830 -4,698 -152 3,152 2,002 21.96%
Tax 0 0 0 0 0 0 0 -
NP 6,596 -1,022 -5,830 -4,698 -152 3,152 2,002 21.96%
-
NP to SH 6,596 -1,022 -5,830 4,698 -152 3,152 2,002 21.96%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 38,450 32,868 35,886 39,740 36,462 37,942 39,614 -0.49%
-
Net Worth 129,309 117,554 105,798 111,676 117,554 117,554 84,479 7.34%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 129,309 117,554 105,798 111,676 117,554 117,554 84,479 7.34%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 264,000 14.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 14.64% -3.21% -19.40% -13.41% -0.42% 7.67% 4.81% -
ROE 5.10% -0.87% -5.51% 4.21% -0.13% 2.68% 2.37% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.66 5.42 5.11 5.96 6.18 6.99 15.76 -11.31%
EPS 1.12 -0.18 -1.00 -0.80 -0.02 0.54 0.76 6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.18 0.19 0.20 0.20 0.32 -6.04%
Adjusted Per Share Value based on latest NOSH - 587,770
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.02 12.03 11.36 13.24 13.72 15.53 15.72 1.33%
EPS 2.49 -0.39 -2.20 1.78 -0.06 1.19 0.76 21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4886 0.4442 0.3997 0.4219 0.4442 0.4442 0.3192 7.34%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.065 0.07 0.09 0.085 0.075 0.165 -
P/RPS 1.04 1.20 1.37 1.51 1.38 1.07 1.05 -0.15%
P/EPS 7.13 -37.38 -7.06 11.26 -328.69 13.99 21.76 -16.95%
EY 14.03 -2.68 -14.17 8.88 -0.30 7.15 4.60 20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.39 0.47 0.43 0.38 0.52 -5.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 29/11/18 29/11/17 30/11/16 01/12/15 28/11/14 -
Price 0.115 0.065 0.06 0.08 0.08 0.115 0.135 -
P/RPS 1.50 1.20 1.17 1.34 1.30 1.64 0.86 9.70%
P/EPS 10.25 -37.38 -6.05 10.01 -309.35 21.44 17.80 -8.78%
EY 9.76 -2.68 -16.53 9.99 -0.32 4.66 5.62 9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.33 0.42 0.40 0.58 0.42 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment