[TEKSENG] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 60.87%
YoY- 158.64%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 177,209 273,444 369,251 431,839 239,166 214,361 189,639 -1.12%
PBT -105,041 45,169 19,915 58,535 18,984 8,268 7,090 -
Tax 4,456 -10,288 -9,500 -6,026 -6,903 -5,889 -4,919 -
NP -100,585 34,881 10,415 52,509 12,081 2,379 2,171 -
-
NP to SH -46,074 23,897 17,697 34,215 13,229 4,324 4,235 -
-
Tax Rate - 22.78% 47.70% 10.29% 36.36% 71.23% 69.38% -
Total Cost 277,794 238,563 358,836 379,330 227,085 211,982 187,468 6.77%
-
Net Worth 205,404 254,135 236,728 202,486 124,332 124,039 122,718 8.95%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 6,962 10,145 3,884 2,391 - 3,609 -
Div Payout % - 29.14% 57.33% 11.35% 18.07% - 85.23% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 205,404 254,135 236,728 202,486 124,332 124,039 122,718 8.95%
NOSH 348,143 348,130 348,130 281,231 239,101 238,536 240,625 6.34%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -56.76% 12.76% 2.82% 12.16% 5.05% 1.11% 1.14% -
ROE -22.43% 9.40% 7.48% 16.90% 10.64% 3.49% 3.45% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 50.90 78.55 106.07 153.55 100.03 89.87 78.81 -7.02%
EPS -13.23 6.86 5.08 12.17 5.53 1.81 1.76 -
DPS 0.00 2.00 2.91 1.38 1.00 0.00 1.50 -
NAPS 0.59 0.73 0.68 0.72 0.52 0.52 0.51 2.45%
Adjusted Per Share Value based on latest NOSH - 281,231
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 48.66 75.08 101.39 118.58 65.67 58.86 52.07 -1.12%
EPS -12.65 6.56 4.86 9.39 3.63 1.19 1.16 -
DPS 0.00 1.91 2.79 1.07 0.66 0.00 0.99 -
NAPS 0.564 0.6978 0.65 0.556 0.3414 0.3406 0.337 8.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.235 0.345 0.665 1.12 0.505 0.285 0.29 -
P/RPS 0.46 0.44 0.63 0.73 0.50 0.32 0.37 3.69%
P/EPS -1.78 5.03 13.08 9.21 9.13 15.72 16.48 -
EY -56.32 19.90 7.64 10.86 10.96 6.36 6.07 -
DY 0.00 5.80 4.38 1.23 1.98 0.00 5.17 -
P/NAPS 0.40 0.47 0.98 1.56 0.97 0.55 0.57 -5.72%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 18/05/18 26/05/17 19/05/16 18/05/15 30/05/14 30/04/13 -
Price 0.21 0.355 0.60 1.33 0.54 0.295 0.28 -
P/RPS 0.41 0.45 0.57 0.87 0.54 0.33 0.36 2.19%
P/EPS -1.59 5.17 11.80 10.93 9.76 16.27 15.91 -
EY -63.02 19.34 8.47 9.15 10.25 6.14 6.29 -
DY 0.00 5.63 4.86 1.04 1.85 0.00 5.36 -
P/NAPS 0.36 0.49 0.88 1.85 1.04 0.57 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment