[TEKSENG] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -13.47%
YoY- 35.03%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 193,520 180,534 177,209 273,444 369,251 431,839 239,166 -3.46%
PBT 37,204 -32,113 -105,041 45,169 19,915 58,535 18,984 11.85%
Tax -8,496 -4,874 4,456 -10,288 -9,500 -6,026 -6,903 3.51%
NP 28,708 -36,987 -100,585 34,881 10,415 52,509 12,081 15.50%
-
NP to SH 29,170 -12,118 -46,074 23,897 17,697 34,215 13,229 14.07%
-
Tax Rate 22.84% - - 22.78% 47.70% 10.29% 36.36% -
Total Cost 164,812 217,521 277,794 238,563 358,836 379,330 227,085 -5.19%
-
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 5,376 - - 6,962 10,145 3,884 2,391 14.44%
Div Payout % 18.43% - - 29.14% 57.33% 11.35% 18.07% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
NOSH 360,668 360,668 348,143 348,130 348,130 281,231 239,101 7.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.83% -20.49% -56.76% 12.76% 2.82% 12.16% 5.05% -
ROE 13.34% -6.26% -22.43% 9.40% 7.48% 16.90% 10.64% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 53.99 50.37 50.90 78.55 106.07 153.55 100.03 -9.75%
EPS 8.14 -3.38 -13.23 6.86 5.08 12.17 5.53 6.64%
DPS 1.50 0.00 0.00 2.00 2.91 1.38 1.00 6.98%
NAPS 0.61 0.54 0.59 0.73 0.68 0.72 0.52 2.69%
Adjusted Per Share Value based on latest NOSH - 348,130
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 53.66 50.06 49.13 75.82 102.38 119.73 66.31 -3.46%
EPS 8.09 -3.36 -12.77 6.63 4.91 9.49 3.67 14.06%
DPS 1.49 0.00 0.00 1.93 2.81 1.08 0.66 14.52%
NAPS 0.6062 0.5367 0.5695 0.7046 0.6564 0.5614 0.3447 9.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.145 0.235 0.345 0.665 1.12 0.505 -
P/RPS 1.04 0.29 0.46 0.44 0.63 0.73 0.50 12.96%
P/EPS 6.88 -4.29 -1.78 5.03 13.08 9.21 9.13 -4.60%
EY 14.53 -23.31 -56.32 19.90 7.64 10.86 10.96 4.80%
DY 2.68 0.00 0.00 5.80 4.38 1.23 1.98 5.16%
P/NAPS 0.92 0.27 0.40 0.47 0.98 1.56 0.97 -0.87%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 07/05/21 12/06/20 29/05/19 18/05/18 26/05/17 19/05/16 18/05/15 -
Price 0.635 0.60 0.21 0.355 0.60 1.33 0.54 -
P/RPS 1.18 1.19 0.41 0.45 0.57 0.87 0.54 13.90%
P/EPS 7.80 -17.75 -1.59 5.17 11.80 10.93 9.76 -3.66%
EY 12.82 -5.63 -63.02 19.34 8.47 9.15 10.25 3.79%
DY 2.36 0.00 0.00 5.63 4.86 1.04 1.85 4.13%
P/NAPS 1.04 1.11 0.36 0.49 0.88 1.85 1.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment