[SUCCESS] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 10.73%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 188,595 191,102 171,992 106,953 75,284 64,180 0 -
PBT 34,323 33,628 31,311 20,352 15,169 10,992 0 -
Tax -8,322 -7,984 -7,277 -4,977 -3,486 -5,095 0 -
NP 26,001 25,644 24,034 15,375 11,683 5,897 0 -
-
NP to SH 24,843 25,019 21,473 14,247 11,655 8,238 0 -
-
Tax Rate 24.25% 23.74% 23.24% 24.45% 22.98% 46.35% - -
Total Cost 162,594 165,458 147,958 91,578 63,601 58,283 0 -
-
Net Worth 138,783 120,512 98,340 81,384 65,527 54,443 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,151 - 3,597 2,948 1,598 - - -
Div Payout % 16.71% - 16.76% 20.70% 13.71% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 138,783 120,512 98,340 81,384 65,527 54,443 0 -
NOSH 118,618 119,319 119,927 117,948 79,911 80,064 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.79% 13.42% 13.97% 14.38% 15.52% 9.19% 0.00% -
ROE 17.90% 20.76% 21.84% 17.51% 17.79% 15.13% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 158.99 160.16 143.41 90.68 94.21 80.16 0.00 -
EPS 20.94 20.97 17.91 12.08 14.58 10.29 0.00 -
DPS 3.50 0.00 3.00 2.50 2.00 0.00 0.00 -
NAPS 1.17 1.01 0.82 0.69 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,948
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 74.50 75.49 67.94 42.25 29.74 25.35 0.00 -
EPS 9.81 9.88 8.48 5.63 4.60 3.25 0.00 -
DPS 1.64 0.00 1.42 1.16 0.63 0.00 0.00 -
NAPS 0.5482 0.476 0.3885 0.3215 0.2588 0.2151 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 1.15 0.86 0.85 0.93 0.85 0.77 0.00 -
P/RPS 0.72 0.54 0.59 1.03 0.90 0.96 0.00 -
P/EPS 5.49 4.10 4.75 7.70 5.83 7.48 0.00 -
EY 18.21 24.38 21.06 12.99 17.16 13.36 0.00 -
DY 3.04 0.00 3.53 2.69 2.35 0.00 0.00 -
P/NAPS 0.98 0.85 1.04 1.35 1.04 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 24/08/09 18/08/08 20/08/07 11/08/06 24/08/05 - -
Price 1.18 1.05 0.88 0.84 0.88 0.78 0.00 -
P/RPS 0.74 0.66 0.61 0.93 0.93 0.97 0.00 -
P/EPS 5.63 5.01 4.91 6.95 6.03 7.58 0.00 -
EY 17.75 19.97 20.35 14.38 16.57 13.19 0.00 -
DY 2.97 0.00 3.41 2.98 2.27 0.00 0.00 -
P/NAPS 1.01 1.04 1.07 1.22 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment