[SUCCESS] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 131.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 162,979 89,803 75,147 26,239 83.71%
PBT 30,765 16,613 13,641 4,700 86.95%
Tax -7,802 -3,423 -3,116 -1,049 95.07%
NP 22,963 13,190 10,525 3,651 84.48%
-
NP to SH 19,890 12,866 10,525 3,651 75.86%
-
Tax Rate 25.36% 20.60% 22.84% 22.32% -
Total Cost 140,016 76,613 64,622 22,588 83.59%
-
Net Worth 96,018 78,895 61,520 51,974 22.68%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,948 - 1,598 - -
Div Payout % 14.83% - 15.18% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 96,018 78,895 61,520 51,974 22.68%
NOSH 120,023 116,022 79,896 79,961 14.48%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.09% 14.69% 14.01% 13.91% -
ROE 20.71% 16.31% 17.11% 7.02% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 135.79 77.40 94.05 32.81 60.48%
EPS 16.57 11.09 13.17 4.57 53.56%
DPS 2.50 0.00 2.00 0.00 -
NAPS 0.80 0.68 0.77 0.65 7.15%
Adjusted Per Share Value based on latest NOSH - 79,961
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.38 35.47 29.68 10.36 83.74%
EPS 7.86 5.08 4.16 1.44 75.97%
DPS 1.16 0.00 0.63 0.00 -
NAPS 0.3793 0.3116 0.243 0.2053 22.68%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.79 0.60 0.94 0.85 -
P/RPS 0.58 0.78 1.00 2.59 -39.24%
P/EPS 4.77 5.41 7.14 18.62 -36.46%
EY 20.98 18.48 14.01 5.37 57.43%
DY 3.16 0.00 2.13 0.00 -
P/NAPS 0.99 0.88 1.22 1.31 -8.90%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 21/05/08 21/05/07 19/05/06 - -
Price 1.00 0.57 0.86 0.00 -
P/RPS 0.74 0.74 0.91 0.00 -
P/EPS 6.03 5.14 6.53 0.00 -
EY 16.57 19.45 15.32 0.00 -
DY 2.50 0.00 2.33 0.00 -
P/NAPS 1.25 0.84 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment