[SUCCESS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 11.06%
YoY- 54.59%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 220,919 192,006 187,815 162,979 89,803 75,147 26,239 42.60%
PBT 34,272 34,147 33,465 30,765 16,613 13,641 4,700 39.23%
Tax -8,244 -8,484 -8,021 -7,802 -3,423 -3,116 -1,049 40.98%
NP 26,028 25,663 25,444 22,963 13,190 10,525 3,651 38.70%
-
NP to SH 24,049 24,812 24,766 19,890 12,866 10,525 3,651 36.89%
-
Tax Rate 24.05% 24.85% 23.97% 25.36% 20.60% 22.84% 22.32% -
Total Cost 194,891 166,343 162,371 140,016 76,613 64,622 22,588 43.19%
-
Net Worth 148,599 137,497 117,001 96,018 78,895 61,520 51,974 19.12%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,151 - - 2,948 - 1,598 - -
Div Payout % 17.26% - - 14.83% - 15.18% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 148,599 137,497 117,001 96,018 78,895 61,520 51,974 19.12%
NOSH 112,575 119,563 119,389 120,023 116,022 79,896 79,961 5.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.78% 13.37% 13.55% 14.09% 14.69% 14.01% 13.91% -
ROE 16.18% 18.05% 21.17% 20.71% 16.31% 17.11% 7.02% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 196.24 160.59 157.31 135.79 77.40 94.05 32.81 34.71%
EPS 21.36 20.75 20.74 16.57 11.09 13.17 4.57 29.28%
DPS 3.69 0.00 0.00 2.50 0.00 2.00 0.00 -
NAPS 1.32 1.15 0.98 0.80 0.68 0.77 0.65 12.52%
Adjusted Per Share Value based on latest NOSH - 120,023
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 87.27 75.84 74.19 64.38 35.47 29.68 10.36 42.62%
EPS 9.50 9.80 9.78 7.86 5.08 4.16 1.44 36.92%
DPS 1.64 0.00 0.00 1.16 0.00 0.63 0.00 -
NAPS 0.587 0.5431 0.4622 0.3793 0.3116 0.243 0.2053 19.12%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.05 1.31 0.67 0.79 0.60 0.94 0.85 -
P/RPS 0.54 0.82 0.43 0.58 0.78 1.00 2.59 -22.98%
P/EPS 4.92 6.31 3.23 4.77 5.41 7.14 18.62 -19.88%
EY 20.35 15.84 30.96 20.98 18.48 14.01 5.37 24.84%
DY 3.51 0.00 0.00 3.16 0.00 2.13 0.00 -
P/NAPS 0.80 1.14 0.68 0.99 0.88 1.22 1.31 -7.88%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 25/05/09 21/05/08 21/05/07 19/05/06 - -
Price 1.04 1.05 0.79 1.00 0.57 0.86 0.00 -
P/RPS 0.53 0.65 0.50 0.74 0.74 0.91 0.00 -
P/EPS 4.87 5.06 3.81 6.03 5.14 6.53 0.00 -
EY 20.54 19.76 26.26 16.57 19.45 15.32 0.00 -
DY 3.55 0.00 0.00 2.50 0.00 2.33 0.00 -
P/NAPS 0.79 0.91 0.81 1.25 0.84 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment