[SUCCESS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 6.59%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 192,006 187,815 162,979 89,803 75,147 26,239 48.86%
PBT 34,147 33,465 30,765 16,613 13,641 4,700 48.64%
Tax -8,484 -8,021 -7,802 -3,423 -3,116 -1,049 51.86%
NP 25,663 25,444 22,963 13,190 10,525 3,651 47.66%
-
NP to SH 24,812 24,766 19,890 12,866 10,525 3,651 46.67%
-
Tax Rate 24.85% 23.97% 25.36% 20.60% 22.84% 22.32% -
Total Cost 166,343 162,371 140,016 76,613 64,622 22,588 49.04%
-
Net Worth 137,497 117,001 96,018 78,895 61,520 51,974 21.46%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 2,948 - 1,598 - -
Div Payout % - - 14.83% - 15.18% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 137,497 117,001 96,018 78,895 61,520 51,974 21.46%
NOSH 119,563 119,389 120,023 116,022 79,896 79,961 8.37%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.37% 13.55% 14.09% 14.69% 14.01% 13.91% -
ROE 18.05% 21.17% 20.71% 16.31% 17.11% 7.02% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 160.59 157.31 135.79 77.40 94.05 32.81 37.36%
EPS 20.75 20.74 16.57 11.09 13.17 4.57 35.31%
DPS 0.00 0.00 2.50 0.00 2.00 0.00 -
NAPS 1.15 0.98 0.80 0.68 0.77 0.65 12.08%
Adjusted Per Share Value based on latest NOSH - 116,022
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 75.86 74.20 64.39 35.48 29.69 10.37 48.85%
EPS 9.80 9.78 7.86 5.08 4.16 1.44 46.71%
DPS 0.00 0.00 1.16 0.00 0.63 0.00 -
NAPS 0.5432 0.4622 0.3793 0.3117 0.243 0.2053 21.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.31 0.67 0.79 0.60 0.94 0.85 -
P/RPS 0.82 0.43 0.58 0.78 1.00 2.59 -20.53%
P/EPS 6.31 3.23 4.77 5.41 7.14 18.62 -19.45%
EY 15.84 30.96 20.98 18.48 14.01 5.37 24.13%
DY 0.00 0.00 3.16 0.00 2.13 0.00 -
P/NAPS 1.14 0.68 0.99 0.88 1.22 1.31 -2.74%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/10 25/05/09 21/05/08 21/05/07 19/05/06 - -
Price 1.05 0.79 1.00 0.57 0.86 0.00 -
P/RPS 0.65 0.50 0.74 0.74 0.91 0.00 -
P/EPS 5.06 3.81 6.03 5.14 6.53 0.00 -
EY 19.76 26.26 16.57 19.45 15.32 0.00 -
DY 0.00 0.00 2.50 0.00 2.33 0.00 -
P/NAPS 0.91 0.81 1.25 0.84 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment