[SUCCESS] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 19.42%
YoY- 62.99%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 323,755 343,296 382,765 391,013 373,061 302,459 301,402 1.10%
PBT 13,322 33,444 54,200 47,707 48,922 43,727 39,185 -15.29%
Tax -7,783 -7,886 -16,746 -16,607 -13,926 -11,383 -8,839 -1.93%
NP 5,539 25,558 37,454 31,100 34,996 32,344 30,346 -23.01%
-
NP to SH 5,627 24,717 36,162 32,271 30,747 29,020 26,599 -21.25%
-
Tax Rate 58.42% 23.58% 30.90% 34.81% 28.47% 26.03% 22.56% -
Total Cost 318,216 317,738 345,311 359,913 338,065 270,115 271,056 2.49%
-
Net Worth 346,509 351,800 229,704 269,685 240,429 211,191 183,544 10.26%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Div 8,369 9,479 5,719 4,651 4,664 6,906 3,445 14.62%
Div Payout % 148.74% 38.35% 15.82% 14.41% 15.17% 23.80% 12.95% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 346,509 351,800 229,704 269,685 240,429 211,191 183,544 10.26%
NOSH 248,500 248,498 114,852 115,744 116,713 115,405 114,715 12.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.71% 7.44% 9.79% 7.95% 9.38% 10.69% 10.07% -
ROE 1.62% 7.03% 15.74% 11.97% 12.79% 13.74% 14.49% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 138.28 141.49 333.27 337.82 319.64 262.08 262.74 -9.40%
EPS 2.40 10.19 31.49 27.88 26.34 25.15 23.19 -29.45%
DPS 3.57 3.91 5.00 4.00 4.00 5.98 3.00 2.71%
NAPS 1.48 1.45 2.00 2.33 2.06 1.83 1.60 -1.19%
Adjusted Per Share Value based on latest NOSH - 115,744
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 127.89 135.61 151.20 154.45 147.36 119.48 119.06 1.10%
EPS 2.22 9.76 14.28 12.75 12.15 11.46 10.51 -21.27%
DPS 3.31 3.74 2.26 1.84 1.84 2.73 1.36 14.66%
NAPS 1.3688 1.3897 0.9074 1.0653 0.9497 0.8342 0.725 10.26%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 -
Price 0.67 0.86 3.05 2.30 1.92 1.19 1.03 -
P/RPS 0.48 0.61 0.92 0.68 0.60 0.45 0.39 3.24%
P/EPS 27.88 8.44 9.69 8.25 7.29 4.73 4.44 32.65%
EY 3.59 11.85 10.32 12.12 13.72 21.13 22.51 -24.60%
DY 5.34 4.54 1.64 1.74 2.08 5.03 2.91 9.78%
P/NAPS 0.45 0.59 1.53 0.99 0.93 0.65 0.64 -5.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/05/19 28/05/18 29/05/17 27/05/16 27/11/14 25/11/13 26/11/12 -
Price 0.925 1.00 4.00 2.19 1.84 1.22 1.04 -
P/RPS 0.67 0.71 1.20 0.65 0.58 0.47 0.40 8.25%
P/EPS 38.49 9.82 12.70 7.85 6.98 4.85 4.49 39.16%
EY 2.60 10.19 7.87 12.73 14.32 20.61 22.30 -28.14%
DY 3.86 3.91 1.25 1.83 2.17 4.91 2.88 4.60%
P/NAPS 0.63 0.69 2.00 0.94 0.89 0.67 0.65 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment