[SUCCESS] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 249,766 251,102 303,676 0 281,498 231,365 224,512 1.65%
PBT 21,265 19,656 57,363 0 38,166 33,742 30,746 -5.51%
Tax -7,110 -4,989 -13,958 0 -10,276 -8,886 -7,284 -0.37%
NP 14,155 14,667 43,405 0 27,890 24,856 23,462 -7.47%
-
NP to SH 12,315 14,025 36,651 0 24,229 22,122 20,457 -7.50%
-
Tax Rate 33.44% 25.38% 24.33% - 26.92% 26.34% 23.69% -
Total Cost 235,611 236,435 260,271 0 253,608 206,509 201,050 2.46%
-
Net Worth 346,509 351,800 298,615 269,807 240,306 211,290 183,573 10.26%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Div 2,341 15,770 5,742 - 4,666 3,463 3,442 -5.75%
Div Payout % 19.01% 112.44% 15.67% - 19.26% 15.66% 16.83% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 346,509 351,800 298,615 269,807 240,306 211,290 183,573 10.26%
NOSH 248,500 248,498 122,693 115,797 116,653 115,459 114,733 12.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.67% 5.84% 14.29% 0.00% 9.91% 10.74% 10.45% -
ROE 3.55% 3.99% 12.27% 0.00% 10.08% 10.47% 11.14% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 106.68 103.50 264.41 0.00 241.31 200.39 195.68 -8.90%
EPS 5.24 5.78 31.91 0.00 20.77 19.16 17.83 -17.16%
DPS 1.00 6.50 5.00 0.00 4.00 3.00 3.00 -15.54%
NAPS 1.48 1.45 2.60 2.33 2.06 1.83 1.60 -1.19%
Adjusted Per Share Value based on latest NOSH - 115,744
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 98.90 99.43 120.25 0.00 111.47 91.61 88.90 1.65%
EPS 4.88 5.55 14.51 0.00 9.59 8.76 8.10 -7.49%
DPS 0.93 6.24 2.27 0.00 1.85 1.37 1.36 -5.67%
NAPS 1.3721 1.393 1.1824 1.0684 0.9515 0.8366 0.7269 10.26%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 -
Price 0.67 0.86 3.05 2.30 1.92 1.19 1.03 -
P/RPS 0.63 0.83 1.15 0.00 0.80 0.59 0.53 2.69%
P/EPS 12.74 14.88 9.56 0.00 9.24 6.21 5.78 12.92%
EY 7.85 6.72 10.46 0.00 10.82 16.10 17.31 -11.45%
DY 1.49 7.56 1.64 0.00 2.08 2.52 2.91 -9.78%
P/NAPS 0.45 0.59 1.17 0.99 0.93 0.65 0.64 -5.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/05/19 28/05/18 29/05/17 27/05/16 27/11/14 25/11/13 26/11/12 -
Price 0.925 1.00 4.00 2.19 1.84 1.22 1.04 -
P/RPS 0.87 0.97 1.51 0.00 0.76 0.61 0.53 7.92%
P/EPS 17.59 17.30 12.53 0.00 8.86 6.37 5.83 18.51%
EY 5.69 5.78 7.98 0.00 11.29 15.70 17.14 -15.60%
DY 1.08 6.50 1.25 0.00 2.17 2.46 2.88 -14.00%
P/NAPS 0.63 0.69 1.54 0.94 0.89 0.67 0.65 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment