[SUCCESS] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 333,021 334,802 404,901 0 375,330 308,486 299,349 1.65%
PBT 28,353 26,208 76,484 0 50,888 44,989 40,994 -5.51%
Tax -9,480 -6,652 -18,610 0 -13,701 -11,848 -9,712 -0.37%
NP 18,873 19,556 57,873 0 37,186 33,141 31,282 -7.47%
-
NP to SH 16,420 18,700 48,868 0 32,305 29,496 27,276 -7.50%
-
Tax Rate 33.44% 25.38% 24.33% - 26.92% 26.34% 23.69% -
Total Cost 314,148 315,246 347,028 0 338,144 275,345 268,066 2.46%
-
Net Worth 346,509 351,800 298,615 269,807 240,306 211,290 183,573 10.26%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Div 3,121 21,027 7,656 - 6,221 4,618 4,589 -5.75%
Div Payout % 19.01% 112.44% 15.67% - 19.26% 15.66% 16.83% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 346,509 351,800 298,615 269,807 240,306 211,290 183,573 10.26%
NOSH 248,500 248,498 122,693 115,797 116,653 115,459 114,733 12.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.67% 5.84% 14.29% 0.00% 9.91% 10.74% 10.45% -
ROE 4.74% 5.32% 16.36% 0.00% 13.44% 13.96% 14.86% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 142.24 137.99 352.54 0.00 321.75 267.18 260.91 -8.90%
EPS 6.99 7.71 42.55 0.00 27.69 25.55 23.77 -17.16%
DPS 1.33 8.67 6.67 0.00 5.33 4.00 4.00 -15.58%
NAPS 1.48 1.45 2.60 2.33 2.06 1.83 1.60 -1.19%
Adjusted Per Share Value based on latest NOSH - 115,744
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 131.55 132.25 159.94 0.00 148.26 121.86 118.25 1.65%
EPS 6.49 7.39 19.30 0.00 12.76 11.65 10.77 -7.49%
DPS 1.23 8.31 3.02 0.00 2.46 1.82 1.81 -5.76%
NAPS 1.3688 1.3897 1.1796 1.0658 0.9492 0.8346 0.7251 10.26%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 -
Price 0.67 0.86 3.05 2.30 1.92 1.19 1.03 -
P/RPS 0.47 0.62 0.87 0.00 0.60 0.45 0.39 2.91%
P/EPS 9.55 11.16 7.17 0.00 6.93 4.66 4.33 12.93%
EY 10.47 8.96 13.95 0.00 14.42 21.47 23.08 -11.44%
DY 1.99 10.08 2.19 0.00 2.78 3.36 3.88 -9.76%
P/NAPS 0.45 0.59 1.17 0.99 0.93 0.65 0.64 -5.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/05/19 28/05/18 29/05/17 27/05/16 27/11/14 25/11/13 26/11/12 -
Price 0.925 1.00 4.00 2.19 1.84 1.22 1.04 -
P/RPS 0.65 0.72 1.13 0.00 0.57 0.46 0.40 7.75%
P/EPS 13.19 12.97 9.40 0.00 6.64 4.78 4.37 18.52%
EY 7.58 7.71 10.64 0.00 15.05 20.94 22.86 -15.61%
DY 1.44 8.67 1.67 0.00 2.90 3.28 3.85 -14.03%
P/NAPS 0.63 0.69 1.54 0.94 0.89 0.67 0.65 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment