[EURO] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -547.52%
YoY- -134.34%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 105,565 99,297 85,509 68,855 114,223 118,481 89,291 2.82%
PBT 2,150 -464 -4,234 -3,031 8,029 10,512 6,667 -17.17%
Tax -957 323 970 946 -1,957 -1,934 -1,198 -3.67%
NP 1,193 -141 -3,264 -2,085 6,072 8,578 5,469 -22.39%
-
NP to SH 1,193 -141 -3,264 -2,085 6,072 8,578 5,469 -22.39%
-
Tax Rate 44.51% - - - 24.37% 18.40% 17.97% -
Total Cost 104,372 99,438 88,773 70,940 108,151 109,903 83,822 3.71%
-
Net Worth 65,610 64,812 66,352 67,963 71,934 0 59,037 1.77%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - 1,620 2,265 2,266 - -
Div Payout % - - - 0.00% 37.32% 26.42% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 65,610 64,812 66,352 67,963 71,934 0 59,037 1.77%
NOSH 81,000 81,015 82,941 80,909 80,824 81,008 80,873 0.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.13% -0.14% -3.82% -3.03% 5.32% 7.24% 6.12% -
ROE 1.82% -0.22% -4.92% -3.07% 8.44% 0.00% 9.26% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 130.33 122.57 103.10 85.10 141.32 146.26 110.41 2.80%
EPS 1.47 -0.17 -3.94 -2.58 7.51 10.59 6.76 -22.43%
DPS 0.00 0.00 0.00 2.00 2.80 2.80 0.00 -
NAPS 0.81 0.80 0.80 0.84 0.89 0.00 0.73 1.74%
Adjusted Per Share Value based on latest NOSH - 80,909
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.93 7.46 6.42 5.17 8.58 8.90 6.71 2.82%
EPS 0.09 -0.01 -0.25 -0.16 0.46 0.64 0.41 -22.31%
DPS 0.00 0.00 0.00 0.12 0.17 0.17 0.00 -
NAPS 0.0493 0.0487 0.0498 0.051 0.054 0.00 0.0443 1.79%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.20 0.34 0.45 0.30 0.60 0.86 -
P/RPS 0.21 0.16 0.33 0.53 0.21 0.41 0.78 -19.62%
P/EPS 19.01 -114.92 -8.64 -17.46 3.99 5.67 12.72 6.91%
EY 5.26 -0.87 -11.57 -5.73 25.04 17.65 7.86 -6.46%
DY 0.00 0.00 0.00 4.44 9.33 4.67 0.00 -
P/NAPS 0.35 0.25 0.43 0.54 0.34 0.00 1.18 -18.32%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 29/11/11 30/11/10 30/11/09 20/11/08 27/11/07 27/11/06 -
Price 0.27 0.23 0.35 0.50 0.30 0.61 0.83 -
P/RPS 0.21 0.19 0.34 0.59 0.21 0.42 0.75 -19.10%
P/EPS 18.33 -132.15 -8.89 -19.40 3.99 5.76 12.27 6.91%
EY 5.45 -0.76 -11.24 -5.15 25.04 17.36 8.15 -6.48%
DY 0.00 0.00 0.00 4.00 9.33 4.59 0.00 -
P/NAPS 0.33 0.29 0.44 0.60 0.34 0.00 1.14 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment