[EURO] YoY TTM Result on 30-Sep-2021

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- -135.72%
YoY- 79.28%
View:
Show?
TTM Result
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Revenue 105,786 153,554 123,135 64,724 32.45%
PBT -9,709 -15,892 -21,287 -1,241 224.42%
Tax -1,654 167 167 -570 83.94%
NP -11,363 -15,725 -21,120 -1,811 185.95%
-
NP to SH 2,603 -15,689 -21,055 -1,713 -
-
Tax Rate - - - - -
Total Cost 117,149 169,279 144,255 66,535 38.21%
-
Net Worth 77,096 44,184 44,345 59,821 15.62%
Dividend
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Net Worth 77,096 44,184 44,345 59,821 15.62%
NOSH 1,063,397 801,900 801,900 801,900 17.52%
Ratio Analysis
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
NP Margin -10.74% -10.24% -17.15% -2.80% -
ROE 3.38% -35.51% -47.48% -2.86% -
Per Share
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
RPS 9.95 19.15 15.36 8.07 12.72%
EPS 0.24 -1.96 -2.63 -0.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0551 0.0553 0.0746 -1.62%
Adjusted Per Share Value based on latest NOSH - 801,900
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
RPS 7.97 11.56 9.27 4.87 32.55%
EPS 0.20 -1.18 -1.59 -0.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0333 0.0334 0.045 15.73%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Date 30/06/23 30/06/22 31/03/22 30/09/21 -
Price 0.08 0.15 0.31 0.47 -
P/RPS 0.80 0.78 2.02 5.82 -67.86%
P/EPS 32.68 -7.67 -11.81 -220.02 -
EY 3.06 -13.04 -8.47 -0.45 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.72 5.61 6.30 -63.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Date 30/08/23 24/08/22 27/05/22 26/11/21 -
Price 0.08 0.125 0.17 0.48 -
P/RPS 0.80 0.65 1.11 5.95 -68.27%
P/EPS 32.68 -6.39 -6.47 -224.70 -
EY 3.06 -15.65 -15.44 -0.45 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.27 3.07 6.43 -63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment