[EURO] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -7.17%
YoY- 250.0%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 63,517 84,265 92,487 106,113 97,215 103,172 107,076 -8.32%
PBT -841 3,838 3,836 2,884 121 2,100 725 -
Tax -2,683 -26 -1,304 -512 -1,589 -628 -600 28.32%
NP -3,524 3,812 2,532 2,372 -1,468 1,472 125 -
-
NP to SH -3,601 3,412 2,147 2,409 -1,606 1,472 125 -
-
Tax Rate - 0.68% 33.99% 17.75% 1,313.22% 29.90% 82.76% -
Total Cost 67,041 80,453 89,955 103,741 98,683 101,700 106,951 -7.48%
-
Net Worth 74,844 72,900 70,469 76,500 66,419 68,039 66,396 2.01%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 74,844 72,900 70,469 76,500 66,419 68,039 66,396 2.01%
NOSH 267,300 243,000 243,000 81,000 81,000 81,000 80,970 22.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -5.55% 4.52% 2.74% 2.24% -1.51% 1.43% 0.12% -
ROE -4.81% 4.68% 3.05% 3.15% -2.42% 2.16% 0.19% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 23.76 34.68 38.06 117.90 120.02 127.37 132.24 -24.86%
EPS -1.35 1.40 0.88 2.68 -1.98 1.82 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.29 0.85 0.82 0.84 0.82 -16.38%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.77 6.33 6.95 7.97 7.30 7.75 8.04 -8.32%
EPS -0.27 0.26 0.16 0.18 -0.12 0.11 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0547 0.0529 0.0574 0.0499 0.0511 0.0499 1.99%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.16 0.205 0.25 0.55 0.375 0.29 0.27 -
P/RPS 0.67 0.59 0.66 0.47 0.31 0.23 0.20 22.30%
P/EPS -11.88 14.60 28.30 20.55 -18.91 15.96 174.90 -
EY -8.42 6.85 3.53 4.87 -5.29 6.27 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.86 0.65 0.46 0.35 0.33 9.52%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 29/02/16 27/02/15 27/02/14 28/02/13 29/02/12 -
Price 0.29 0.22 0.235 0.525 0.425 0.26 0.22 -
P/RPS 1.22 0.63 0.62 0.45 0.35 0.20 0.17 38.84%
P/EPS -21.53 15.67 26.60 19.61 -21.44 14.31 142.51 -
EY -4.65 6.38 3.76 5.10 -4.67 6.99 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.73 0.81 0.62 0.52 0.31 0.27 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment