[EURO] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 40.0%
YoY- -110.4%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 19,838 20,679 25,195 24,445 23,663 27,698 30,308 -24.59%
PBT 874 518 1,078 -156 -266 1,905 1,398 -26.86%
Tax -335 -130 -281 211 57 -479 -303 6.91%
NP 539 388 797 55 -209 1,426 1,095 -37.63%
-
NP to SH 373 315 766 -18 -30 1,380 1,095 -51.19%
-
Tax Rate 38.33% 25.10% 26.07% - - 25.14% 21.67% -
Total Cost 19,299 20,291 24,398 24,390 23,872 26,272 29,213 -24.12%
-
Net Worth 70,469 69,660 69,660 68,850 68,850 68,850 67,229 3.18%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 70,469 69,660 69,660 68,850 68,850 68,850 67,229 3.18%
NOSH 243,000 81,000 81,000 81,000 81,000 81,000 81,000 107.86%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.72% 1.88% 3.16% 0.22% -0.88% 5.15% 3.61% -
ROE 0.53% 0.45% 1.10% -0.03% -0.04% 2.00% 1.63% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.16 25.53 31.10 30.18 29.21 34.20 37.42 -63.73%
EPS 0.15 0.39 0.95 -0.02 -0.04 1.70 1.32 -76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.86 0.86 0.85 0.85 0.85 0.83 -50.36%
Adjusted Per Share Value based on latest NOSH - 81,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.49 1.56 1.90 1.84 1.78 2.09 2.28 -24.67%
EPS 0.03 0.02 0.06 0.00 0.00 0.10 0.08 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0525 0.0525 0.0518 0.0518 0.0518 0.0506 3.26%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.20 0.65 0.585 0.55 0.65 0.44 0.47 -
P/RPS 2.45 2.55 1.88 1.82 2.22 1.29 1.26 55.72%
P/EPS 130.29 167.14 61.86 -2,475.00 -1,755.00 25.83 34.77 141.05%
EY 0.77 0.60 1.62 -0.04 -0.06 3.87 2.88 -58.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.68 0.65 0.76 0.52 0.57 13.57%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 25/08/15 27/05/15 27/02/15 20/11/14 28/08/14 28/05/14 -
Price 0.26 0.585 0.605 0.525 0.63 0.59 0.445 -
P/RPS 3.18 2.29 1.95 1.74 2.16 1.73 1.19 92.45%
P/EPS 169.38 150.43 63.98 -2,362.50 -1,701.00 34.63 32.92 197.73%
EY 0.59 0.66 1.56 -0.04 -0.06 2.89 3.04 -66.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.68 0.70 0.62 0.74 0.69 0.54 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment