[CHEETAH] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -86.33%
YoY- -69.57%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 145,404 104,027 109,417 141,475 116,956 125,697 126,694 2.32%
PBT -4,161 8,770 -3,617 348 1,665 2,775 3,266 -
Tax -2,926 -2,033 196 -33 -630 -996 -999 19.60%
NP -7,087 6,737 -3,421 315 1,035 1,779 2,267 -
-
NP to SH -7,087 6,737 -3,421 315 1,035 1,779 2,267 -
-
Tax Rate - 23.18% - 9.48% 37.84% 35.89% 30.59% -
Total Cost 152,491 97,290 112,838 141,160 115,921 123,918 124,427 3.44%
-
Net Worth 141,008 130,939 124,047 128,642 129,200 128,953 130,641 1.28%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 461 - 890 -
Div Payout % - - - - 44.58% - 39.29% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 141,008 130,939 124,047 128,642 129,200 128,953 130,641 1.28%
NOSH 486,235 127,620 127,620 127,620 127,620 127,620 118,764 26.46%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -4.87% 6.48% -3.13% 0.22% 0.88% 1.42% 1.79% -
ROE -5.03% 5.15% -2.76% 0.24% 0.80% 1.38% 1.74% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.90 90.57 95.26 123.17 101.39 107.22 106.68 -19.09%
EPS -1.46 5.87 -2.98 0.27 0.90 1.52 1.91 -
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.75 -
NAPS 0.29 1.14 1.08 1.12 1.12 1.10 1.10 -19.91%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.90 21.39 22.50 29.10 24.05 25.85 26.06 2.31%
EPS -1.46 1.39 -0.70 0.06 0.21 0.37 0.47 -
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.18 -
NAPS 0.29 0.2693 0.2551 0.2646 0.2657 0.2652 0.2687 1.27%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.135 1.92 0.28 0.285 0.40 0.425 0.45 -
P/RPS 0.45 2.12 0.29 0.23 0.39 0.40 0.42 1.15%
P/EPS -9.26 32.73 -9.40 103.92 44.58 28.01 23.57 -
EY -10.80 3.05 -10.64 0.96 2.24 3.57 4.24 -
DY 0.00 0.00 0.00 0.00 1.00 0.00 1.67 -
P/NAPS 0.47 1.68 0.26 0.25 0.36 0.39 0.41 2.30%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 28/09/21 25/08/20 23/08/19 24/08/18 24/08/17 29/08/16 -
Price 0.115 0.35 0.33 0.29 0.40 0.41 0.46 -
P/RPS 0.38 0.39 0.35 0.24 0.39 0.38 0.43 -2.03%
P/EPS -7.89 5.97 -11.08 105.74 44.58 27.02 24.10 -
EY -12.67 16.76 -9.03 0.95 2.24 3.70 4.15 -
DY 0.00 0.00 0.00 0.00 1.00 0.00 1.63 -
P/NAPS 0.40 0.31 0.31 0.26 0.36 0.37 0.42 -0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment