[CHEETAH] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -86.33%
YoY- -69.57%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 153,488 154,853 147,176 141,475 113,781 115,006 115,703 20.71%
PBT -1,010 1,360 928 348 2,977 1,083 694 -
Tax 323 303 -33 -33 -673 -453 -294 -
NP -687 1,663 895 315 2,304 630 400 -
-
NP to SH -687 1,663 895 315 2,304 630 400 -
-
Tax Rate - -22.28% 3.56% 9.48% 22.61% 41.83% 42.36% -
Total Cost 154,175 153,190 146,281 141,160 111,477 114,376 115,303 21.34%
-
Net Worth 122,899 126,344 125,196 128,642 125,196 125,196 125,161 -1.20%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 461 461 461 -
Div Payout % - - - - 20.03% 73.24% 115.36% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 122,899 126,344 125,196 128,642 125,196 125,196 125,161 -1.20%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -0.45% 1.07% 0.61% 0.22% 2.02% 0.55% 0.35% -
ROE -0.56% 1.32% 0.71% 0.24% 1.84% 0.50% 0.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 133.63 134.82 128.14 123.17 99.06 100.13 98.91 22.18%
EPS -0.60 1.45 0.78 0.27 2.01 0.55 0.34 -
DPS 0.00 0.00 0.00 0.00 0.40 0.40 0.40 -
NAPS 1.07 1.10 1.09 1.12 1.09 1.09 1.07 0.00%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.55 31.83 30.25 29.08 23.39 23.64 23.78 20.72%
EPS -0.14 0.34 0.18 0.06 0.47 0.13 0.08 -
DPS 0.00 0.00 0.00 0.00 0.09 0.09 0.09 -
NAPS 0.2526 0.2597 0.2573 0.2644 0.2573 0.2573 0.2573 -1.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.27 0.285 0.29 0.285 0.30 0.32 0.39 -
P/RPS 0.20 0.21 0.23 0.23 0.30 0.32 0.39 -35.90%
P/EPS -45.14 19.68 37.22 103.92 14.96 58.34 114.05 -
EY -2.22 5.08 2.69 0.96 6.69 1.71 0.88 -
DY 0.00 0.00 0.00 0.00 1.33 1.25 1.03 -
P/NAPS 0.25 0.26 0.27 0.25 0.28 0.29 0.36 -21.56%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 24/02/20 27/11/19 23/08/19 24/05/19 25/02/19 16/11/18 -
Price 0.30 0.30 0.33 0.29 0.32 0.35 0.38 -
P/RPS 0.22 0.22 0.26 0.24 0.32 0.35 0.38 -30.51%
P/EPS -50.16 20.72 42.35 105.74 15.95 63.81 111.12 -
EY -1.99 4.83 2.36 0.95 6.27 1.57 0.90 -
DY 0.00 0.00 0.00 0.00 1.25 1.14 1.05 -
P/NAPS 0.28 0.27 0.30 0.26 0.29 0.32 0.36 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment