[TAFI] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.11%
YoY- 51.5%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 38,794 48,277 58,560 57,343 56,413 37,673 0 -
PBT 2,682 2,303 7,724 6,918 5,034 4,561 0 -
Tax 46 -127 -1,528 -705 -933 -447 0 -
NP 2,728 2,176 6,196 6,213 4,101 4,114 0 -
-
NP to SH 2,728 2,176 6,196 6,213 4,101 4,114 0 -
-
Tax Rate -1.72% 5.51% 19.78% 10.19% 18.53% 9.80% - -
Total Cost 36,066 46,101 52,364 51,130 52,312 33,559 0 -
-
Net Worth 60,717 58,544 58,138 53,696 48,576 0 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,167 584 2,357 1,188 2,384 1,200 - -
Div Payout % 42.80% 26.86% 38.05% 19.14% 58.15% 29.17% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 60,717 58,544 58,138 53,696 48,576 0 0 -
NOSH 77,843 78,059 78,565 78,965 79,634 80,000 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.03% 4.51% 10.58% 10.83% 7.27% 10.92% 0.00% -
ROE 4.49% 3.72% 10.66% 11.57% 8.44% 0.00% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 49.84 61.85 74.54 72.62 70.84 47.09 0.00 -
EPS 3.50 2.79 7.89 7.87 5.15 5.14 0.00 -
DPS 1.50 0.75 3.00 1.50 3.00 1.50 0.00 -
NAPS 0.78 0.75 0.74 0.68 0.61 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,965
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.22 12.72 15.43 15.11 14.87 9.93 0.00 -
EPS 0.72 0.57 1.63 1.64 1.08 1.08 0.00 -
DPS 0.31 0.15 0.62 0.31 0.63 0.32 0.00 -
NAPS 0.16 0.1543 0.1532 0.1415 0.128 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.39 0.36 0.38 0.46 0.44 0.44 0.00 -
P/RPS 0.78 0.58 0.51 0.63 0.62 0.93 0.00 -
P/EPS 11.13 12.91 4.82 5.85 8.54 8.56 0.00 -
EY 8.99 7.74 20.75 17.10 11.70 11.69 0.00 -
DY 3.85 2.08 7.89 3.26 6.82 3.41 0.00 -
P/NAPS 0.50 0.48 0.51 0.68 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 26/08/08 30/08/07 24/08/06 19/08/05 - -
Price 0.31 0.37 0.40 0.46 0.42 0.50 0.00 -
P/RPS 0.62 0.60 0.54 0.63 0.59 1.06 0.00 -
P/EPS 8.85 13.27 5.07 5.85 8.16 9.72 0.00 -
EY 11.30 7.53 19.72 17.10 12.26 10.29 0.00 -
DY 4.84 2.03 7.50 3.26 7.14 3.00 0.00 -
P/NAPS 0.40 0.49 0.54 0.68 0.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment