[TAFI] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -38.09%
YoY- -64.88%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 41,733 39,055 38,794 48,277 58,560 57,343 56,413 -4.89%
PBT -1,839 -668 2,682 2,303 7,724 6,918 5,034 -
Tax 557 -107 46 -127 -1,528 -705 -933 -
NP -1,282 -775 2,728 2,176 6,196 6,213 4,101 -
-
NP to SH -1,282 -775 2,728 2,176 6,196 6,213 4,101 -
-
Tax Rate - - -1.72% 5.51% 19.78% 10.19% 18.53% -
Total Cost 43,015 39,830 36,066 46,101 52,364 51,130 52,312 -3.20%
-
Net Worth 59,296 60,260 60,717 58,544 58,138 53,696 48,576 3.37%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 1,167 584 2,357 1,188 2,384 -
Div Payout % - - 42.80% 26.86% 38.05% 19.14% 58.15% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 59,296 60,260 60,717 58,544 58,138 53,696 48,576 3.37%
NOSH 79,062 78,260 77,843 78,059 78,565 78,965 79,634 -0.11%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -3.07% -1.98% 7.03% 4.51% 10.58% 10.83% 7.27% -
ROE -2.16% -1.29% 4.49% 3.72% 10.66% 11.57% 8.44% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 52.78 49.90 49.84 61.85 74.54 72.62 70.84 -4.78%
EPS -1.62 -0.99 3.50 2.79 7.89 7.87 5.15 -
DPS 0.00 0.00 1.50 0.75 3.00 1.50 3.00 -
NAPS 0.75 0.77 0.78 0.75 0.74 0.68 0.61 3.50%
Adjusted Per Share Value based on latest NOSH - 78,059
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.00 10.29 10.22 12.72 15.43 15.11 14.87 -4.89%
EPS -0.34 -0.20 0.72 0.57 1.63 1.64 1.08 -
DPS 0.00 0.00 0.31 0.15 0.62 0.31 0.63 -
NAPS 0.1563 0.1588 0.16 0.1543 0.1532 0.1415 0.128 3.38%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.39 0.36 0.38 0.46 0.44 -
P/RPS 0.47 0.56 0.78 0.58 0.51 0.63 0.62 -4.50%
P/EPS -15.42 -28.27 11.13 12.91 4.82 5.85 8.54 -
EY -6.49 -3.54 8.99 7.74 20.75 17.10 11.70 -
DY 0.00 0.00 3.85 2.08 7.89 3.26 6.82 -
P/NAPS 0.33 0.36 0.50 0.48 0.51 0.68 0.72 -12.18%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 22/08/11 26/08/10 27/08/09 26/08/08 30/08/07 24/08/06 -
Price 0.38 0.26 0.31 0.37 0.40 0.46 0.42 -
P/RPS 0.72 0.52 0.62 0.60 0.54 0.63 0.59 3.37%
P/EPS -23.44 -26.26 8.85 13.27 5.07 5.85 8.16 -
EY -4.27 -3.81 11.30 7.53 19.72 17.10 12.26 -
DY 0.00 0.00 4.84 2.03 7.50 3.26 7.14 -
P/NAPS 0.51 0.34 0.40 0.49 0.54 0.68 0.69 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment