[TAFI] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -32.67%
YoY- 11.93%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 33,111 23,566 27,360 22,377 29,936 26,873 29,658 1.85%
PBT -6,916 -4,793 -3,025 -4,458 -4,826 -2,412 738 -
Tax -167 -49 0 0 31 9 -200 -2.95%
NP -7,083 -4,842 -3,025 -4,458 -4,795 -2,403 538 -
-
NP to SH -7,083 -4,842 -3,025 -4,223 -4,795 -2,403 538 -
-
Tax Rate - - - - - - 27.10% -
Total Cost 40,194 28,408 30,385 26,835 34,731 29,276 29,120 5.51%
-
Net Worth 58,791 38,730 43,377 46,476 50,348 55,840 56,250 0.73%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 58,791 38,730 43,377 46,476 50,348 55,840 56,250 0.73%
NOSH 123,935 80,000 80,000 80,000 80,000 77,555 75,000 8.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -21.39% -20.55% -11.06% -19.92% -16.02% -8.94% 1.81% -
ROE -12.05% -12.50% -6.97% -9.09% -9.52% -4.30% 0.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.86 30.42 35.32 28.89 38.65 34.65 39.54 -0.28%
EPS -8.31 -6.25 -3.91 -5.45 -6.19 -3.10 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.50 0.56 0.60 0.65 0.72 0.75 -1.37%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.73 6.21 7.21 5.90 7.89 7.08 7.82 1.84%
EPS -1.87 -1.28 -0.80 -1.11 -1.26 -0.63 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1021 0.1143 0.1225 0.1327 0.1472 0.1482 0.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.14 0.285 0.27 0.34 0.42 0.31 0.41 -
P/RPS 2.93 0.94 0.76 1.18 1.09 0.89 1.04 18.82%
P/EPS -13.71 -4.56 -6.91 -6.24 -6.78 -10.01 57.16 -
EY -7.29 -21.93 -14.46 -16.03 -14.74 -9.99 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.57 0.48 0.57 0.65 0.43 0.55 20.07%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 17/08/20 21/08/19 23/08/18 23/08/17 29/08/16 27/08/15 -
Price 2.33 0.49 0.24 0.29 0.39 0.325 0.325 -
P/RPS 6.00 1.61 0.68 1.00 1.01 0.94 0.82 39.29%
P/EPS -28.03 -7.84 -6.15 -5.32 -6.30 -10.49 45.31 -
EY -3.57 -12.76 -16.27 -18.80 -15.87 -9.53 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.98 0.43 0.48 0.60 0.45 0.43 40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment