[TAFI] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -5.26%
YoY- 45.15%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 32,659 24,274 26,391 27,649 25,369 28,267 28,658 2.19%
PBT -7,479 -4,449 -3,490 -3,418 -5,834 -1,083 604 -
Tax -167 -49 0 0 31 -14 -228 -5.05%
NP -7,646 -4,498 -3,490 -3,418 -5,803 -1,097 376 -
-
NP to SH -7,646 -4,498 -3,490 -3,183 -5,803 -1,097 376 -
-
Tax Rate - - - - - - 37.75% -
Total Cost 40,305 28,772 29,881 31,067 31,172 29,364 28,282 6.07%
-
Net Worth 32,533 40,279 44,152 48,025 51,123 57,288 58,283 -9.25%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 32,533 40,279 44,152 48,025 51,123 57,288 58,283 -9.25%
NOSH 80,000 80,000 80,000 80,000 80,000 77,417 77,710 0.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -23.41% -18.53% -13.22% -12.36% -22.87% -3.88% 1.31% -
ROE -23.50% -11.17% -7.90% -6.63% -11.35% -1.91% 0.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 42.16 31.34 34.07 35.69 32.75 36.51 36.88 2.25%
EPS -9.87 -5.81 -4.51 -4.11 -7.49 -1.42 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.52 0.57 0.62 0.66 0.74 0.75 -9.20%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.61 6.40 6.96 7.29 6.69 7.45 7.55 2.21%
EPS -2.02 -1.19 -0.92 -0.84 -1.53 -0.29 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.1062 0.1164 0.1266 0.1347 0.151 0.1536 -9.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.66 0.28 0.29 0.32 0.43 0.325 0.405 -
P/RPS 1.57 0.89 0.85 0.90 1.31 0.89 1.10 6.10%
P/EPS -6.69 -4.82 -6.44 -7.79 -5.74 -22.94 83.70 -
EY -14.96 -20.74 -15.54 -12.84 -17.42 -4.36 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.54 0.51 0.52 0.65 0.44 0.54 19.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 27/05/19 28/05/18 29/05/17 27/05/16 21/05/15 -
Price 0.645 0.305 0.31 0.30 0.43 0.32 0.43 -
P/RPS 1.53 0.97 0.91 0.84 1.31 0.88 1.17 4.56%
P/EPS -6.53 -5.25 -6.88 -7.30 -5.74 -22.58 88.87 -
EY -15.30 -19.04 -14.53 -13.70 -17.42 -4.43 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.59 0.54 0.48 0.65 0.43 0.57 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment