[HOVID] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -24.55%
YoY- -630.92%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 170,101 170,574 148,115 308,536 299,728 218,456 187,541 -1.61%
PBT 25,407 26,434 4,232 -113,783 16,070 4,928 34,466 -4.95%
Tax -5,214 -6,456 -4,375 5,793 -3,918 -686 -6,026 -2.38%
NP 20,193 19,978 -143 -107,990 12,152 4,242 28,440 -5.54%
-
NP to SH 19,960 20,120 -136 -67,198 12,657 6,399 21,606 -1.31%
-
Tax Rate 20.52% 24.42% 103.38% - 24.38% 13.92% 17.48% -
Total Cost 149,908 150,596 148,258 416,526 287,576 214,214 159,101 -0.98%
-
Net Worth 160,341 111,309 95,039 96,864 164,078 140,580 135,793 2.80%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 8,620 - - - - - -
Div Payout % - 42.84% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 160,341 111,309 95,039 96,864 164,078 140,580 135,793 2.80%
NOSH 763,166 760,307 719,999 762,112 760,679 759,482 758,620 0.09%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.87% 11.71% -0.10% -35.00% 4.05% 1.94% 15.16% -
ROE 12.45% 18.08% -0.14% -69.37% 7.71% 4.55% 15.91% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 22.29 22.43 20.57 40.48 39.40 28.76 24.72 -1.70%
EPS 2.62 2.65 -0.02 -8.82 1.66 0.84 2.85 -1.39%
DPS 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.1464 0.132 0.1271 0.2157 0.1851 0.179 2.70%
Adjusted Per Share Value based on latest NOSH - 762,112
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.59 20.65 17.93 37.35 36.28 26.44 22.70 -1.61%
EPS 2.42 2.44 -0.02 -8.13 1.53 0.77 2.62 -1.31%
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1941 0.1347 0.115 0.1173 0.1986 0.1702 0.1644 2.80%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.295 0.20 0.19 0.17 0.24 0.22 0.08 -
P/RPS 1.32 0.89 0.92 0.42 0.61 0.76 0.32 26.61%
P/EPS 11.28 7.56 -1,005.88 -1.93 14.42 26.11 2.81 26.04%
EY 8.87 13.23 -0.10 -51.87 6.93 3.83 35.60 -20.65%
DY 0.00 5.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.37 1.44 1.34 1.11 1.19 0.45 20.80%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/13 26/11/12 25/11/11 29/11/10 23/11/09 25/11/08 28/11/07 -
Price 0.345 0.26 0.23 0.14 0.24 0.18 0.38 -
P/RPS 1.55 1.16 1.12 0.35 0.61 0.63 1.54 0.10%
P/EPS 13.19 9.83 -1,217.65 -1.59 14.42 21.36 13.34 -0.18%
EY 7.58 10.18 -0.08 -62.98 6.93 4.68 7.49 0.19%
DY 0.00 4.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.78 1.74 1.10 1.11 0.97 2.12 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment