[HOVID] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 28.3%
YoY- 14894.12%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 180,545 192,020 170,101 170,574 148,115 308,536 299,728 -8.09%
PBT 27,019 26,396 25,407 26,434 4,232 -113,783 16,070 9.04%
Tax -5,766 -7,118 -5,214 -6,456 -4,375 5,793 -3,918 6.64%
NP 21,253 19,278 20,193 19,978 -143 -107,990 12,152 9.75%
-
NP to SH 21,254 19,314 19,960 20,120 -136 -67,198 12,657 9.01%
-
Tax Rate 21.34% 26.97% 20.52% 24.42% 103.38% - 24.38% -
Total Cost 159,292 172,742 149,908 150,596 148,258 416,526 287,576 -9.37%
-
Net Worth 187,891 162,651 160,341 111,309 95,039 96,864 164,078 2.28%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 10,437 17,505 - 8,620 - - - -
Div Payout % 49.11% 90.64% - 42.84% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 187,891 162,651 160,341 111,309 95,039 96,864 164,078 2.28%
NOSH 778,987 764,342 763,166 760,307 719,999 762,112 760,679 0.39%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 11.77% 10.04% 11.87% 11.71% -0.10% -35.00% 4.05% -
ROE 11.31% 11.87% 12.45% 18.08% -0.14% -69.37% 7.71% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 23.18 25.12 22.29 22.43 20.57 40.48 39.40 -8.45%
EPS 2.73 2.53 2.62 2.65 -0.02 -8.82 1.66 8.64%
DPS 1.34 2.30 0.00 1.13 0.00 0.00 0.00 -
NAPS 0.2412 0.2128 0.2101 0.1464 0.132 0.1271 0.2157 1.87%
Adjusted Per Share Value based on latest NOSH - 760,307
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 21.86 23.24 20.59 20.65 17.93 37.35 36.28 -8.09%
EPS 2.57 2.34 2.42 2.44 -0.02 -8.13 1.53 9.02%
DPS 1.26 2.12 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.2274 0.1969 0.1941 0.1347 0.115 0.1173 0.1986 2.28%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.435 0.40 0.295 0.20 0.19 0.17 0.24 -
P/RPS 1.88 1.59 1.32 0.89 0.92 0.42 0.61 20.62%
P/EPS 15.94 15.83 11.28 7.56 -1,005.88 -1.93 14.42 1.68%
EY 6.27 6.32 8.87 13.23 -0.10 -51.87 6.93 -1.65%
DY 3.08 5.75 0.00 5.67 0.00 0.00 0.00 -
P/NAPS 1.80 1.88 1.40 1.37 1.44 1.34 1.11 8.38%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 25/11/14 25/11/13 26/11/12 25/11/11 29/11/10 23/11/09 -
Price 0.49 0.375 0.345 0.26 0.23 0.14 0.24 -
P/RPS 2.11 1.49 1.55 1.16 1.12 0.35 0.61 22.96%
P/EPS 17.96 14.84 13.19 9.83 -1,217.65 -1.59 14.42 3.72%
EY 5.57 6.74 7.58 10.18 -0.08 -62.98 6.93 -3.57%
DY 2.73 6.13 0.00 4.36 0.00 0.00 0.00 -
P/NAPS 2.03 1.76 1.64 1.78 1.74 1.10 1.11 10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment