[ARANK] YoY TTM Result on 30-Apr-2005 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
06-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 407,331 269,782 209,410 30,471 137.14%
PBT 9,247 7,805 9,720 2,418 56.31%
Tax -965 -814 -1,756 -272 52.45%
NP 8,282 6,991 7,964 2,146 56.79%
-
NP to SH 8,282 6,991 7,964 2,146 56.79%
-
Tax Rate 10.44% 10.43% 18.07% 11.25% -
Total Cost 399,049 262,791 201,446 28,325 141.32%
-
Net Worth 59,255 53,534 49,542 21,736 39.65%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 2,796 2,798 2,794 - -
Div Payout % 33.76% 40.03% 35.09% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 59,255 53,534 49,542 21,736 39.65%
NOSH 80,074 79,901 79,907 39,521 26.51%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 2.03% 2.59% 3.80% 7.04% -
ROE 13.98% 13.06% 16.07% 9.87% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 508.69 337.64 262.06 77.10 87.44%
EPS 10.34 8.75 9.97 5.43 23.92%
DPS 3.50 3.50 3.50 0.00 -
NAPS 0.74 0.67 0.62 0.55 10.38%
Adjusted Per Share Value based on latest NOSH - 39,521
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 227.41 150.62 116.91 17.01 137.15%
EPS 4.62 3.90 4.45 1.20 56.66%
DPS 1.56 1.56 1.56 0.00 -
NAPS 0.3308 0.2989 0.2766 0.1214 39.63%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/08 30/04/07 28/04/06 - -
Price 0.56 0.78 0.81 0.00 -
P/RPS 0.11 0.23 0.31 0.00 -
P/EPS 5.41 8.91 8.13 0.00 -
EY 18.47 11.22 12.30 0.00 -
DY 6.25 4.49 4.32 0.00 -
P/NAPS 0.76 1.16 1.31 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 25/06/08 26/06/07 28/06/06 - -
Price 0.50 0.65 0.80 0.00 -
P/RPS 0.10 0.19 0.31 0.00 -
P/EPS 4.83 7.43 8.03 0.00 -
EY 20.69 13.46 12.46 0.00 -
DY 7.00 5.38 4.38 0.00 -
P/NAPS 0.68 0.97 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment