[ARANK] YoY TTM Result on 30-Apr-2008 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 6.64%
YoY- 18.47%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 392,679 367,983 394,975 407,331 269,782 209,410 30,471 53.08%
PBT 7,502 8,812 -9,553 9,247 7,805 9,720 2,418 20.75%
Tax -2,878 2,621 -637 -965 -814 -1,756 -272 48.14%
NP 4,624 11,433 -10,190 8,282 6,991 7,964 2,146 13.64%
-
NP to SH 4,624 11,433 -10,190 8,282 6,991 7,964 2,146 13.64%
-
Tax Rate 38.36% -29.74% - 10.44% 10.43% 18.07% 11.25% -
Total Cost 388,055 356,550 405,165 399,049 262,791 201,446 28,325 54.65%
-
Net Worth 58,438 56,054 46,331 59,255 53,534 49,542 21,736 17.91%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 15 - - 2,796 2,798 2,794 - -
Div Payout % 0.34% - - 33.76% 40.03% 35.09% - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 58,438 56,054 46,331 59,255 53,534 49,542 21,736 17.91%
NOSH 80,052 80,078 79,881 80,074 79,901 79,907 39,521 12.47%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 1.18% 3.11% -2.58% 2.03% 2.59% 3.80% 7.04% -
ROE 7.91% 20.40% -21.99% 13.98% 13.06% 16.07% 9.87% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 490.53 459.53 494.45 508.69 337.64 262.06 77.10 36.10%
EPS 5.78 14.28 -12.76 10.34 8.75 9.97 5.43 1.04%
DPS 0.02 0.00 0.00 3.50 3.50 3.50 0.00 -
NAPS 0.73 0.70 0.58 0.74 0.67 0.62 0.55 4.82%
Adjusted Per Share Value based on latest NOSH - 80,074
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 219.67 205.86 220.96 227.87 150.92 117.15 17.05 53.08%
EPS 2.59 6.40 -5.70 4.63 3.91 4.46 1.20 13.67%
DPS 0.01 0.00 0.00 1.56 1.57 1.56 0.00 -
NAPS 0.3269 0.3136 0.2592 0.3315 0.2995 0.2772 0.1216 17.90%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - -
Price 0.45 0.59 0.38 0.56 0.78 0.81 0.00 -
P/RPS 0.09 0.13 0.08 0.11 0.23 0.31 0.00 -
P/EPS 7.79 4.13 -2.98 5.41 8.91 8.13 0.00 -
EY 12.84 24.20 -33.57 18.47 11.22 12.30 0.00 -
DY 0.04 0.00 0.00 6.25 4.49 4.32 0.00 -
P/NAPS 0.62 0.84 0.66 0.76 1.16 1.31 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 24/06/11 28/06/10 29/06/09 25/06/08 26/06/07 28/06/06 - -
Price 0.40 0.50 0.34 0.50 0.65 0.80 0.00 -
P/RPS 0.08 0.11 0.07 0.10 0.19 0.31 0.00 -
P/EPS 6.92 3.50 -2.67 4.83 7.43 8.03 0.00 -
EY 14.44 28.55 -37.52 20.69 13.46 12.46 0.00 -
DY 0.05 0.00 0.00 7.00 5.38 4.38 0.00 -
P/NAPS 0.55 0.71 0.59 0.68 0.97 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment